[KENCANA] YoY Quarter Result on 31-Jul-2010 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 33.04%
YoY- 37.11%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 493,722 278,184 258,091 307,650 317,929 0 -
PBT 73,111 51,235 38,913 31,212 25,852 0 -
Tax -9,313 -9,665 -8,663 -7,847 -6,884 0 -
NP 63,798 41,570 30,250 23,365 18,968 0 -
-
NP to SH 63,722 41,477 30,250 23,389 18,968 0 -
-
Tax Rate 12.74% 18.86% 22.26% 25.14% 26.63% - -
Total Cost 429,924 236,614 227,841 284,285 298,961 0 -
-
Net Worth 1,644,438 746,585 433,432 316,040 222,629 0 -
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,644,438 746,585 433,432 316,040 222,629 0 -
NOSH 1,868,680 1,659,080 902,985 902,973 890,516 0 -
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 12.92% 14.94% 11.72% 7.59% 5.97% 0.00% -
ROE 3.88% 5.56% 6.98% 7.40% 8.52% 0.00% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 26.42 16.77 28.58 34.07 35.70 0.00 -
EPS 3.41 2.50 3.35 2.59 2.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.45 0.48 0.35 0.25 0.10 54.45%
Adjusted Per Share Value based on latest NOSH - 1,659,080
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 24.76 13.95 12.94 15.43 15.95 0.00 -
EPS 3.20 2.08 1.52 1.17 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8248 0.3744 0.2174 0.1585 0.1117 0.10 52.46%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 2.95 1.54 1.83 1.92 2.91 0.00 -
P/RPS 11.17 9.18 6.40 5.64 8.15 0.00 -
P/EPS 86.51 61.60 54.63 74.12 136.62 0.00 -
EY 1.16 1.62 1.83 1.35 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.42 3.81 5.49 11.64 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 21/09/11 29/09/10 30/09/09 23/09/08 27/09/07 - -
Price 2.57 1.66 2.12 1.45 2.49 0.00 -
P/RPS 9.73 9.90 7.42 4.26 6.97 0.00 -
P/EPS 75.37 66.40 63.28 55.98 116.90 0.00 -
EY 1.33 1.51 1.58 1.79 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.69 4.42 4.14 9.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment