[SENTRAL] QoQ Quarter Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -12.34%
YoY- -3.71%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 39,189 41,719 41,814 43,594 43,691 44,293 46,051 -10.22%
PBT 16,455 19,408 14,179 20,588 23,486 21,009 3,322 191.43%
Tax 0 0 -6,132 0 0 0 0 -
NP 16,455 19,408 8,047 20,588 23,486 21,009 3,322 191.43%
-
NP to SH 16,455 19,408 8,047 20,588 23,486 21,009 3,322 191.43%
-
Tax Rate 0.00% 0.00% 43.25% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,734 22,311 33,767 23,006 20,205 23,284 42,729 -34.41%
-
Net Worth 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 -0.53%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 36,762 - 41,263 - 45,329 - 44,428 -11.89%
Div Payout % 223.41% - 512.78% - 193.01% - 1,337.41% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 -0.53%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 0.23%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 41.99% 46.52% 19.24% 47.23% 53.75% 47.43% 7.21% -
ROE 1.24% 1.46% 0.60% 1.53% 1.75% 1.57% 0.25% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.66 3.89 3.90 4.07 4.08 4.15 4.31 -10.35%
EPS 1.54 1.81 1.83 1.92 2.19 1.97 2.01 -16.31%
DPS 3.43 0.00 3.85 0.00 4.23 0.00 4.16 -12.10%
NAPS 1.2406 1.2416 1.2419 1.2537 1.2537 1.2553 1.255 -0.76%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.28 3.49 3.50 3.65 3.65 3.70 3.85 -10.15%
EPS 1.38 1.62 0.67 1.72 1.96 1.76 0.28 190.45%
DPS 3.08 0.00 3.45 0.00 3.79 0.00 3.72 -11.85%
NAPS 1.1122 1.1131 1.1134 1.124 1.1238 1.1214 1.1212 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.09 1.06 1.12 1.14 1.01 1.25 -
P/RPS 29.54 28.00 27.17 27.54 27.96 24.35 28.99 1.26%
P/EPS 70.34 60.19 141.18 58.31 52.02 51.34 401.87 -68.80%
EY 1.42 1.66 0.71 1.72 1.92 1.95 0.25 219.35%
DY 3.18 0.00 3.63 0.00 3.71 0.00 3.33 -3.03%
P/NAPS 0.87 0.88 0.85 0.89 0.91 0.80 1.00 -8.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/08/19 09/05/19 17/01/19 27/11/18 08/08/18 17/05/18 19/01/18 -
Price 1.08 1.10 1.12 1.08 1.17 1.12 1.22 -
P/RPS 29.54 28.26 28.71 26.55 28.70 27.01 28.29 2.93%
P/EPS 70.34 60.75 149.17 56.22 53.38 56.94 392.22 -68.29%
EY 1.42 1.65 0.67 1.78 1.87 1.76 0.25 219.35%
DY 3.18 0.00 3.44 0.00 3.62 0.00 3.41 -4.56%
P/NAPS 0.87 0.89 0.90 0.86 0.93 0.89 0.97 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment