[SENTRAL] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 11.79%
YoY- 6.55%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 41,719 41,814 43,594 43,691 44,293 46,051 44,875 -4.74%
PBT 19,408 14,179 20,588 23,486 21,009 3,322 21,381 -6.25%
Tax 0 -6,132 0 0 0 0 0 -
NP 19,408 8,047 20,588 23,486 21,009 3,322 21,381 -6.25%
-
NP to SH 19,408 8,047 20,588 23,486 21,009 3,322 21,381 -6.25%
-
Tax Rate 0.00% 43.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,311 33,767 23,006 20,205 23,284 42,729 23,494 -3.38%
-
Net Worth 1,330,725 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 -1.39%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 41,263 - 45,329 - 44,428 - -
Div Payout % - 512.78% - 193.01% - 1,337.41% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,330,725 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 -1.39%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 1,068,000 0.23%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 46.52% 19.24% 47.23% 53.75% 47.43% 7.21% 47.65% -
ROE 1.46% 0.60% 1.53% 1.75% 1.57% 0.25% 1.57% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.89 3.90 4.07 4.08 4.15 4.31 4.20 -4.98%
EPS 1.81 1.83 1.92 2.19 1.97 2.01 2.00 -6.44%
DPS 0.00 3.85 0.00 4.23 0.00 4.16 0.00 -
NAPS 1.2416 1.2419 1.2537 1.2537 1.2553 1.255 1.2726 -1.63%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.49 3.50 3.65 3.65 3.70 3.85 3.75 -4.68%
EPS 1.62 0.67 1.72 1.96 1.76 0.28 1.79 -6.44%
DPS 0.00 3.45 0.00 3.79 0.00 3.72 0.00 -
NAPS 1.1131 1.1134 1.124 1.1238 1.1214 1.1212 1.1369 -1.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.09 1.06 1.12 1.14 1.01 1.25 1.28 -
P/RPS 28.00 27.17 27.54 27.96 24.35 28.99 30.46 -5.46%
P/EPS 60.19 141.18 58.31 52.02 51.34 401.87 63.94 -3.95%
EY 1.66 0.71 1.72 1.92 1.95 0.25 1.56 4.23%
DY 0.00 3.63 0.00 3.71 0.00 3.33 0.00 -
P/NAPS 0.88 0.85 0.89 0.91 0.80 1.00 1.01 -8.78%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 09/05/19 17/01/19 27/11/18 08/08/18 17/05/18 19/01/18 20/11/17 -
Price 1.10 1.12 1.08 1.17 1.12 1.22 1.26 -
P/RPS 28.26 28.71 26.55 28.70 27.01 28.29 29.99 -3.88%
P/EPS 60.75 149.17 56.22 53.38 56.94 392.22 62.94 -2.33%
EY 1.65 0.67 1.78 1.87 1.76 0.25 1.59 2.50%
DY 0.00 3.44 0.00 3.62 0.00 3.41 0.00 -
P/NAPS 0.89 0.90 0.86 0.93 0.89 0.97 0.99 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment