[SENTRAL] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -15.83%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 17,372 17,389 17,351 17,187 16,986 16,807 16,670 2.78%
PBT 29,191 8,586 8,529 7,914 9,576 8,094 8,087 134.76%
Tax 0 0 0 0 0 -3 0 -
NP 29,191 8,586 8,529 7,914 9,576 8,091 8,087 134.76%
-
NP to SH 8,123 8,677 8,297 7,478 8,884 8,091 8,087 0.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% -
Total Cost -11,819 8,803 8,822 9,273 7,410 8,716 8,583 -
-
Net Worth 498,471 476,844 462,283 445,033 474,397 473,421 473,187 3.52%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 16,324 - 7,311 - 15,196 - 7,422 68.88%
Div Payout % 200.96% - 88.13% - 171.05% - 91.79% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 498,471 476,844 462,283 445,033 474,397 473,421 473,187 3.52%
NOSH 390,528 390,855 378,858 368,374 389,649 390,869 390,676 -0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 168.03% 49.38% 49.16% 46.05% 56.38% 48.14% 48.51% -
ROE 1.63% 1.82% 1.79% 1.68% 1.87% 1.71% 1.71% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.45 4.45 4.58 4.67 4.36 4.30 4.27 2.78%
EPS 2.08 2.22 2.19 2.03 2.28 2.07 2.07 0.32%
DPS 4.18 0.00 1.93 0.00 3.90 0.00 1.90 68.91%
NAPS 1.2764 1.22 1.2202 1.2081 1.2175 1.2112 1.2112 3.54%
Adjusted Per Share Value based on latest NOSH - 368,374
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.45 1.45 1.45 1.44 1.42 1.41 1.39 2.84%
EPS 0.68 0.73 0.69 0.63 0.74 0.68 0.68 0.00%
DPS 1.37 0.00 0.61 0.00 1.27 0.00 0.62 69.40%
NAPS 0.417 0.3989 0.3867 0.3723 0.3968 0.396 0.3958 3.52%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 20/11/09 - - -
Price 1.11 1.00 1.01 1.05 1.05 0.00 0.00 -
P/RPS 24.95 22.48 22.05 22.50 24.09 0.00 0.00 -
P/EPS 53.37 45.05 46.12 51.72 46.05 0.00 0.00 -
EY 1.87 2.22 2.17 1.93 2.17 0.00 0.00 -
DY 3.77 0.00 1.91 0.00 3.71 0.00 0.00 -
P/NAPS 0.87 0.82 0.83 0.87 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/01/11 19/10/10 29/07/10 20/04/10 21/01/10 26/10/09 23/07/09 -
Price 1.14 1.02 1.05 1.04 1.04 0.00 0.00 -
P/RPS 25.63 22.93 22.93 22.29 23.86 0.00 0.00 -
P/EPS 54.81 45.95 47.95 51.23 45.61 0.00 0.00 -
EY 1.82 2.18 2.09 1.95 2.19 0.00 0.00 -
DY 3.67 0.00 1.84 0.00 3.75 0.00 0.00 -
P/NAPS 0.89 0.84 0.86 0.86 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment