[SENTRAL] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -6.38%
YoY- -8.57%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 17,308 17,132 17,510 17,372 16,986 15,600 12,072 6.18%
PBT 10,709 13,535 13,230 29,191 9,576 11,530 64,164 -25.77%
Tax 0 0 0 0 0 0 0 -
NP 10,709 13,535 13,230 29,191 9,576 11,530 64,164 -25.77%
-
NP to SH 8,602 7,919 8,071 8,123 8,884 8,730 7,058 3.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,599 3,597 4,280 -11,819 7,410 4,070 -52,092 -
-
Net Worth 517,918 512,121 504,807 498,471 474,397 471,342 467,933 1.70%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 16,734 16,696 16,765 16,324 15,196 16,173 9,631 9.63%
Div Payout % 194.55% 210.84% 207.73% 200.96% 171.05% 185.27% 136.46% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 517,918 512,121 504,807 498,471 474,397 471,342 467,933 1.70%
NOSH 390,999 390,098 389,903 390,528 389,649 389,732 389,944 0.04%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 61.87% 79.00% 75.56% 168.03% 56.38% 73.91% 531.51% -
ROE 1.66% 1.55% 1.60% 1.63% 1.87% 1.85% 1.51% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.43 4.39 4.49 4.45 4.36 4.00 3.10 6.12%
EPS 2.20 2.03 2.07 2.08 2.28 2.24 1.81 3.30%
DPS 4.28 4.28 4.30 4.18 3.90 4.15 2.47 9.58%
NAPS 1.3246 1.3128 1.2947 1.2764 1.2175 1.2094 1.20 1.65%
Adjusted Per Share Value based on latest NOSH - 390,528
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.45 1.43 1.46 1.45 1.42 1.30 1.01 6.20%
EPS 0.72 0.66 0.68 0.68 0.74 0.73 0.59 3.37%
DPS 1.40 1.40 1.40 1.37 1.27 1.35 0.81 9.53%
NAPS 0.4332 0.4284 0.4223 0.417 0.3968 0.3943 0.3914 1.70%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 20/11/09 - - -
Price 1.18 1.23 1.08 1.11 1.05 0.00 0.00 -
P/RPS 26.66 28.01 24.05 24.95 24.09 0.00 0.00 -
P/EPS 53.64 60.59 52.17 53.37 46.05 0.00 0.00 -
EY 1.86 1.65 1.92 1.87 2.17 0.00 0.00 -
DY 3.63 3.48 3.98 3.77 3.71 0.00 0.00 -
P/NAPS 0.89 0.94 0.83 0.87 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/01/14 31/01/13 18/01/12 21/01/11 21/01/10 22/01/09 15/01/08 -
Price 1.16 1.20 1.11 1.14 1.04 0.00 0.00 -
P/RPS 26.21 27.32 24.72 25.63 23.86 0.00 0.00 -
P/EPS 52.73 59.11 53.62 54.81 45.61 0.00 0.00 -
EY 1.90 1.69 1.86 1.82 2.19 0.00 0.00 -
DY 3.69 3.57 3.87 3.67 3.75 0.00 0.00 -
P/NAPS 0.88 0.91 0.86 0.89 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment