[SAB] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 48.43%
YoY- -7.29%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 158,354 180,707 171,252 166,773 142,575 140,989 146,647 5.25%
PBT 21,164 8,546 18,579 14,092 7,522 4,729 9,887 66.17%
Tax -2,101 -682 -4,120 -3,412 -1,682 -6,060 -2,552 -12.16%
NP 19,063 7,864 14,459 10,680 5,840 -1,331 7,335 89.13%
-
NP to SH 17,161 8,314 10,427 7,690 5,181 516 5,217 121.34%
-
Tax Rate 9.93% 7.98% 22.18% 24.21% 22.36% 128.15% 25.81% -
Total Cost 139,291 172,843 156,793 156,093 136,735 142,320 139,312 -0.01%
-
Net Worth 627,157 594,293 614,833 607,986 613,464 601,140 606,617 2.24%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 6,846 - - - 6,846 - -
Div Payout % - 82.35% - - - 1,326.88% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 627,157 594,293 614,833 607,986 613,464 601,140 606,617 2.24%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.04% 4.35% 8.44% 6.40% 4.10% -0.94% 5.00% -
ROE 2.74% 1.40% 1.70% 1.26% 0.84% 0.09% 0.86% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 115.64 131.97 125.06 121.79 104.12 102.96 107.09 5.25%
EPS 12.53 6.07 7.61 5.62 3.78 0.38 3.81 121.30%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.58 4.34 4.49 4.44 4.48 4.39 4.43 2.24%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 115.70 132.03 125.12 121.85 104.17 103.01 107.14 5.26%
EPS 12.54 6.07 7.62 5.62 3.79 0.38 3.81 121.42%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.5821 4.342 4.4921 4.4421 4.4821 4.3921 4.4321 2.24%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 3.65 2.80 3.78 3.60 3.82 3.81 3.60 -
P/RPS 3.16 2.12 3.02 2.96 3.67 3.70 3.36 -4.01%
P/EPS 29.12 46.12 49.64 64.10 100.96 1,011.08 94.49 -54.40%
EY 3.43 2.17 2.01 1.56 0.99 0.10 1.06 118.92%
DY 0.00 1.79 0.00 0.00 0.00 1.31 0.00 -
P/NAPS 0.80 0.65 0.84 0.81 0.85 0.87 0.81 -0.82%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 26/06/20 25/02/20 26/11/19 28/08/19 28/05/19 27/02/19 -
Price 3.54 3.55 3.72 3.65 3.61 3.80 3.87 -
P/RPS 3.06 2.69 2.97 3.00 3.47 3.69 3.61 -10.44%
P/EPS 28.25 58.47 48.85 64.99 95.41 1,008.43 101.58 -57.42%
EY 3.54 1.71 2.05 1.54 1.05 0.10 0.98 135.60%
DY 0.00 1.41 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.77 0.82 0.83 0.82 0.81 0.87 0.87 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment