[SAB] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 35.59%
YoY- 99.87%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 174,660 158,354 180,707 171,252 166,773 142,575 140,989 15.30%
PBT 13,743 21,164 8,546 18,579 14,092 7,522 4,729 103.25%
Tax -3,601 -2,101 -682 -4,120 -3,412 -1,682 -6,060 -29.25%
NP 10,142 19,063 7,864 14,459 10,680 5,840 -1,331 -
-
NP to SH 8,153 17,161 8,314 10,427 7,690 5,181 516 526.51%
-
Tax Rate 26.20% 9.93% 7.98% 22.18% 24.21% 22.36% 128.15% -
Total Cost 164,518 139,291 172,843 156,793 156,093 136,735 142,320 10.11%
-
Net Worth 628,527 627,157 594,293 614,833 607,986 613,464 601,140 3.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 6,846 - - - 6,846 -
Div Payout % - - 82.35% - - - 1,326.88% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 628,527 627,157 594,293 614,833 607,986 613,464 601,140 3.00%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.81% 12.04% 4.35% 8.44% 6.40% 4.10% -0.94% -
ROE 1.30% 2.74% 1.40% 1.70% 1.26% 0.84% 0.09% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 127.55 115.64 131.97 125.06 121.79 104.12 102.96 15.30%
EPS 5.96 12.53 6.07 7.61 5.62 3.78 0.38 523.44%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 4.59 4.58 4.34 4.49 4.44 4.48 4.39 3.00%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 127.61 115.70 132.03 125.12 121.85 104.17 103.01 15.30%
EPS 5.96 12.54 6.07 7.62 5.62 3.79 0.38 523.44%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 4.5921 4.5821 4.342 4.4921 4.4421 4.4821 4.3921 3.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.70 3.65 2.80 3.78 3.60 3.82 3.81 -
P/RPS 2.90 3.16 2.12 3.02 2.96 3.67 3.70 -14.95%
P/EPS 62.14 29.12 46.12 49.64 64.10 100.96 1,011.08 -84.34%
EY 1.61 3.43 2.17 2.01 1.56 0.99 0.10 534.38%
DY 0.00 0.00 1.79 0.00 0.00 0.00 1.31 -
P/NAPS 0.81 0.80 0.65 0.84 0.81 0.85 0.87 -4.63%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 26/06/20 25/02/20 26/11/19 28/08/19 28/05/19 -
Price 3.80 3.54 3.55 3.72 3.65 3.61 3.80 -
P/RPS 2.98 3.06 2.69 2.97 3.00 3.47 3.69 -13.24%
P/EPS 63.82 28.25 58.47 48.85 64.99 95.41 1,008.43 -84.03%
EY 1.57 3.54 1.71 2.05 1.54 1.05 0.10 523.86%
DY 0.00 0.00 1.41 0.00 0.00 0.00 1.32 -
P/NAPS 0.83 0.77 0.82 0.83 0.82 0.81 0.87 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment