[SAB] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 48.43%
YoY- -7.29%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 280,053 246,708 174,660 166,773 153,042 189,047 161,319 9.62%
PBT 26,634 29,741 13,743 14,092 13,319 9,437 13,378 12.15%
Tax -7,145 -7,028 -3,601 -3,412 -2,685 -2,298 -3,340 13.50%
NP 19,489 22,713 10,142 10,680 10,634 7,139 10,038 11.68%
-
NP to SH 11,160 17,142 8,153 7,690 8,295 5,735 8,619 4.39%
-
Tax Rate 26.83% 23.63% 26.20% 24.21% 20.16% 24.35% 24.97% -
Total Cost 260,564 223,995 164,518 156,093 142,408 181,908 151,281 9.48%
-
Net Worth 757,245 672,345 628,527 607,986 595,662 573,753 525,826 6.26%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 757,245 672,345 628,527 607,986 595,662 573,753 525,826 6.26%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.96% 9.21% 5.81% 6.40% 6.95% 3.78% 6.22% -
ROE 1.47% 2.55% 1.30% 1.26% 1.39% 1.00% 1.64% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 204.52 180.17 127.55 121.79 111.76 138.06 117.81 9.62%
EPS 8.15 12.52 5.96 5.62 6.06 4.19 6.29 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.53 4.91 4.59 4.44 4.35 4.19 3.84 6.26%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 204.61 180.25 127.61 121.85 111.82 138.12 117.86 9.62%
EPS 8.15 12.52 5.96 5.62 6.06 4.19 6.30 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5326 4.9123 4.5921 4.4421 4.352 4.192 3.8418 6.26%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.58 3.80 3.70 3.60 3.83 4.68 3.90 -
P/RPS 1.75 2.11 2.90 2.96 3.43 3.39 3.31 -10.07%
P/EPS 43.93 30.36 62.14 64.10 63.23 111.74 61.96 -5.56%
EY 2.28 3.29 1.61 1.56 1.58 0.89 1.61 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.81 0.81 0.88 1.12 1.02 -7.23%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 26/11/20 26/11/19 28/11/18 29/11/17 29/11/16 -
Price 3.70 3.84 3.80 3.65 3.68 4.42 4.10 -
P/RPS 1.81 2.13 2.98 3.00 3.29 3.20 3.48 -10.31%
P/EPS 45.40 30.67 63.82 64.99 60.75 105.54 65.14 -5.83%
EY 2.20 3.26 1.57 1.54 1.65 0.95 1.54 6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.83 0.82 0.85 1.05 1.07 -7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment