[SAB] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -29.56%
YoY- -12.89%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 124,470 130,916 121,743 127,462 134,818 148,580 151,169 -12.12%
PBT 10,199 5,331 14,991 10,914 14,653 5,819 12,305 -11.73%
Tax -3,308 -1,845 -3,437 -2,958 -2,719 -1,155 -2,753 12.98%
NP 6,891 3,486 11,554 7,956 11,934 4,664 9,552 -19.51%
-
NP to SH 6,515 2,890 10,581 6,958 9,878 2,937 7,748 -10.88%
-
Tax Rate 32.43% 34.61% 22.93% 27.10% 18.56% 19.85% 22.37% -
Total Cost 117,579 127,430 110,189 119,506 122,884 143,916 141,617 -11.63%
-
Net Worth 514,871 505,407 512,133 492,672 486,115 482,007 477,899 5.07%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 514,871 505,407 512,133 492,672 486,115 482,007 477,899 5.07%
NOSH 136,934 136,966 136,934 136,853 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 5.54% 2.66% 9.49% 6.24% 8.85% 3.14% 6.32% -
ROE 1.27% 0.57% 2.07% 1.41% 2.03% 0.61% 1.62% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 90.90 95.58 88.91 93.14 98.45 108.50 110.40 -12.12%
EPS 4.76 2.11 7.73 5.08 7.21 2.14 5.66 -10.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.76 3.69 3.74 3.60 3.55 3.52 3.49 5.07%
Adjusted Per Share Value based on latest NOSH - 136,853
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 90.94 95.65 88.95 93.13 98.50 108.56 110.45 -12.12%
EPS 4.76 2.11 7.73 5.08 7.22 2.15 5.66 -10.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7618 3.6926 3.7417 3.5996 3.5517 3.5216 3.4916 5.08%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.73 3.58 3.70 3.86 3.87 4.80 5.65 -
P/RPS 4.10 3.75 4.16 4.14 3.93 4.42 5.12 -13.73%
P/EPS 78.40 169.67 47.88 75.92 53.65 223.79 99.86 -14.85%
EY 1.28 0.59 2.09 1.32 1.86 0.45 1.00 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.97 0.99 1.07 1.09 1.36 1.62 -27.92%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 30/11/15 28/08/15 28/05/15 27/02/15 28/11/14 27/08/14 -
Price 3.80 3.87 3.45 3.73 3.88 4.43 5.19 -
P/RPS 4.18 4.05 3.88 4.00 3.94 4.08 4.70 -7.49%
P/EPS 79.87 183.41 44.65 73.36 53.79 206.54 91.73 -8.79%
EY 1.25 0.55 2.24 1.36 1.86 0.48 1.09 9.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.05 0.92 1.04 1.09 1.26 1.49 -22.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment