[SAB] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 128,599 129,231 115,449 0 118,047 111,134 108,505 14.53%
PBT 14,940 11,698 5,579 0 13,184 1,983 9,889 39.03%
Tax -3,431 -3,684 -1,580 0 -5,753 -649 -2,729 20.06%
NP 11,509 8,014 3,999 0 7,431 1,334 7,160 46.09%
-
NP to SH 7,916 5,670 1,217 0 4,336 408 5,555 32.69%
-
Tax Rate 22.97% 31.49% 28.32% - 43.64% 32.73% 27.60% -
Total Cost 117,090 121,217 111,450 0 110,616 109,800 101,345 12.22%
-
Net Worth 406,756 394,434 374,671 398,036 373,415 379,439 376,262 6.42%
Dividend
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - 8,204 - - - - -
Div Payout % - - 674.16% - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 406,756 394,434 374,671 398,036 373,415 379,439 376,262 6.42%
NOSH 136,955 136,956 136,741 136,782 136,782 135,999 136,822 0.07%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 8.95% 6.20% 3.46% 0.00% 6.29% 1.20% 6.60% -
ROE 1.95% 1.44% 0.32% 0.00% 1.16% 0.11% 1.48% -
Per Share
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 93.90 94.36 84.43 0.00 86.30 81.72 79.30 14.45%
EPS 5.78 4.14 0.89 0.00 3.17 0.30 4.06 32.59%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.88 2.74 2.91 2.73 2.79 2.75 6.33%
Adjusted Per Share Value based on latest NOSH - 136,782
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 93.91 94.37 84.31 0.00 86.21 81.16 79.24 14.52%
EPS 5.78 4.14 0.89 0.00 3.17 0.30 4.06 32.59%
DPS 0.00 0.00 5.99 0.00 0.00 0.00 0.00 -
NAPS 2.9705 2.8805 2.7361 2.9068 2.727 2.771 2.7478 6.42%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/10/10 30/07/10 30/04/10 31/03/10 29/01/10 30/10/09 31/07/09 -
Price 2.83 1.68 1.26 1.26 1.26 1.31 1.31 -
P/RPS 3.01 1.78 1.49 0.00 1.46 1.60 1.65 61.63%
P/EPS 48.96 40.58 141.57 0.00 39.75 436.67 32.27 39.50%
EY 2.04 2.46 0.71 0.00 2.52 0.23 3.10 -28.40%
DY 0.00 0.00 4.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.58 0.46 0.43 0.46 0.47 0.48 72.50%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 CAGR
Date 10/12/10 30/09/10 29/06/10 - 23/03/10 20/11/09 28/09/09 -
Price 2.75 1.82 1.26 0.00 1.26 1.26 1.31 -
P/RPS 2.93 1.93 1.49 0.00 1.46 1.54 1.65 58.19%
P/EPS 47.58 43.96 141.57 0.00 39.75 420.00 32.27 36.35%
EY 2.10 2.27 0.71 0.00 2.52 0.24 3.10 -26.73%
DY 0.00 0.00 4.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.63 0.46 0.00 0.46 0.45 0.48 69.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment