[SAB] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -6.17%
YoY- 362.8%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 560,704 501,373 344,630 337,686 441,956 465,521 370,164 8.80%
PBT 40,900 53,778 20,746 25,056 4,320 43,857 25,458 10.10%
Tax -13,310 -12,827 -7,982 -9,131 -3,397 -14,868 -7,660 11.87%
NP 27,590 40,951 12,764 15,925 923 28,989 17,798 9.31%
-
NP to SH 16,818 29,362 5,961 10,299 -3,919 23,187 14,627 2.87%
-
Tax Rate 32.54% 23.85% 38.47% 36.44% 78.63% 33.90% 30.09% -
Total Cost 533,114 460,422 331,866 321,761 441,033 436,532 352,366 8.77%
-
Net Worth 420,387 419,062 374,671 398,036 271,111 272,340 273,658 9.11%
Dividend
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - 8,204 - 6,777 10,893 8,209 -
Div Payout % - - 137.64% - 0.00% 46.98% 56.13% -
Equity
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 420,387 419,062 374,671 398,036 271,111 272,340 273,658 9.11%
NOSH 136,934 136,948 136,741 136,782 135,555 136,170 136,829 0.01%
Ratio Analysis
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 4.92% 8.17% 3.70% 4.72% 0.21% 6.23% 4.81% -
ROE 4.00% 7.01% 1.59% 2.59% -1.45% 8.51% 5.34% -
Per Share
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 409.47 366.10 252.03 246.88 326.03 341.87 270.53 8.78%
EPS 12.28 21.44 4.36 7.53 -2.89 17.03 10.69 2.85%
DPS 0.00 0.00 6.00 0.00 5.00 8.00 6.00 -
NAPS 3.07 3.06 2.74 2.91 2.00 2.00 2.00 9.09%
Adjusted Per Share Value based on latest NOSH - 136,782
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 409.66 366.31 251.79 246.72 322.90 340.12 270.45 8.80%
EPS 12.29 21.45 4.36 7.52 -2.86 16.94 10.69 2.87%
DPS 0.00 0.00 5.99 0.00 4.95 7.96 6.00 -
NAPS 3.0714 3.0618 2.7374 2.9081 1.9808 1.9898 1.9994 9.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 -
Price 2.39 2.47 1.26 1.26 1.45 1.83 1.60 -
P/RPS 0.58 0.67 0.50 0.51 0.44 0.54 0.59 -0.34%
P/EPS 19.46 11.52 28.90 16.73 -50.15 10.75 14.97 5.47%
EY 5.14 8.68 3.46 5.98 -1.99 9.30 6.68 -5.18%
DY 0.00 0.00 4.76 0.00 3.45 4.37 3.75 -
P/NAPS 0.78 0.81 0.46 0.43 0.73 0.92 0.80 -0.51%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/05/12 30/05/11 - - 30/06/09 30/06/08 28/06/07 -
Price 2.18 2.55 0.00 0.00 1.45 1.67 1.54 -
P/RPS 0.53 0.70 0.00 0.00 0.44 0.49 0.57 -1.46%
P/EPS 17.75 11.89 0.00 0.00 -50.15 9.81 14.41 4.32%
EY 5.63 8.41 0.00 0.00 -1.99 10.20 6.94 -4.16%
DY 0.00 0.00 0.00 0.00 3.45 4.79 3.90 -
P/NAPS 0.71 0.83 0.00 0.00 0.73 0.84 0.77 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment