[SAB] QoQ Quarter Result on 31-Jan-2010

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010
Profit Trend
QoQ- 962.75%
YoY- 128.32%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 129,231 115,449 0 118,047 111,134 108,505 95,170 27.67%
PBT 11,698 5,579 0 13,184 1,983 9,889 5,235 90.06%
Tax -3,684 -1,580 0 -5,753 -649 -2,729 -1,339 124.41%
NP 8,014 3,999 0 7,431 1,334 7,160 3,896 77.89%
-
NP to SH 5,670 1,217 0 4,336 408 5,555 677 445.98%
-
Tax Rate 31.49% 28.32% - 43.64% 32.73% 27.60% 25.58% -
Total Cost 121,217 111,450 0 110,616 109,800 101,345 91,274 25.43%
-
Net Worth 394,434 374,671 398,036 373,415 379,439 376,262 271,111 34.91%
Dividend
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - 8,204 - - - - 6,777 -
Div Payout % - 674.16% - - - - 1,001.15% -
Equity
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 394,434 374,671 398,036 373,415 379,439 376,262 271,111 34.91%
NOSH 136,956 136,741 136,782 136,782 135,999 136,822 135,555 0.82%
Ratio Analysis
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 6.20% 3.46% 0.00% 6.29% 1.20% 6.60% 4.09% -
ROE 1.44% 0.32% 0.00% 1.16% 0.11% 1.48% 0.25% -
Per Share
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 94.36 84.43 0.00 86.30 81.72 79.30 70.21 26.63%
EPS 4.14 0.89 0.00 3.17 0.30 4.06 0.49 449.82%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.88 2.74 2.91 2.73 2.79 2.75 2.00 33.80%
Adjusted Per Share Value based on latest NOSH - 136,782
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 94.42 84.35 0.00 86.25 81.20 79.28 69.53 27.68%
EPS 4.14 0.89 0.00 3.17 0.30 4.06 0.49 449.82%
DPS 0.00 5.99 0.00 0.00 0.00 0.00 4.95 -
NAPS 2.8818 2.7374 2.9081 2.7283 2.7723 2.749 1.9808 34.91%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/07/10 30/04/10 31/03/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 1.68 1.26 1.26 1.26 1.31 1.31 1.45 -
P/RPS 1.78 1.49 0.00 1.46 1.60 1.65 2.07 -11.35%
P/EPS 40.58 141.57 0.00 39.75 436.67 32.27 290.33 -79.22%
EY 2.46 0.71 0.00 2.52 0.23 3.10 0.34 385.77%
DY 0.00 4.76 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 0.58 0.46 0.43 0.46 0.47 0.48 0.73 -16.78%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/09/10 29/06/10 - 23/03/10 20/11/09 28/09/09 30/06/09 -
Price 1.82 1.26 0.00 1.26 1.26 1.31 1.45 -
P/RPS 1.93 1.49 0.00 1.46 1.54 1.65 2.07 -5.43%
P/EPS 43.96 141.57 0.00 39.75 420.00 32.27 290.33 -77.85%
EY 2.27 0.71 0.00 2.52 0.24 3.10 0.34 355.56%
DY 0.00 4.76 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 0.63 0.46 0.00 0.46 0.45 0.48 0.73 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment