[SAB] QoQ Quarter Result on 31-Oct-2009 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
16-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- -92.66%
YoY- 107.89%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 115,449 0 118,047 111,134 108,505 95,170 74,351 42.44%
PBT 5,579 0 13,184 1,983 9,889 5,235 -16,197 -
Tax -1,580 0 -5,753 -649 -2,729 -1,339 1,084 -
NP 3,999 0 7,431 1,334 7,160 3,896 -15,113 -
-
NP to SH 1,217 0 4,336 408 5,555 677 -15,312 -
-
Tax Rate 28.32% - 43.64% 32.73% 27.60% 25.58% - -
Total Cost 111,450 0 110,616 109,800 101,345 91,274 89,464 19.32%
-
Net Worth 374,671 398,036 373,415 379,439 376,262 271,111 367,073 1.66%
Dividend
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div 8,204 - - - - 6,777 - -
Div Payout % 674.16% - - - - 1,001.15% - -
Equity
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 374,671 398,036 373,415 379,439 376,262 271,111 367,073 1.66%
NOSH 136,741 136,782 136,782 135,999 136,822 135,555 136,967 -0.13%
Ratio Analysis
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 3.46% 0.00% 6.29% 1.20% 6.60% 4.09% -20.33% -
ROE 0.32% 0.00% 1.16% 0.11% 1.48% 0.25% -4.17% -
Per Share
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 84.43 0.00 86.30 81.72 79.30 70.21 54.28 42.64%
EPS 0.89 0.00 3.17 0.30 4.06 0.49 -11.18 -
DPS 6.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.74 2.91 2.73 2.79 2.75 2.00 2.68 1.79%
Adjusted Per Share Value based on latest NOSH - 135,999
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 84.35 0.00 86.25 81.20 79.28 69.53 54.32 42.44%
EPS 0.89 0.00 3.17 0.30 4.06 0.49 -11.19 -
DPS 5.99 0.00 0.00 0.00 0.00 4.95 0.00 -
NAPS 2.7374 2.9081 2.7283 2.7723 2.749 1.9808 2.6819 1.66%
Price Multiplier on Financial Quarter End Date
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/04/10 31/03/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.26 1.26 1.26 1.31 1.31 1.45 1.60 -
P/RPS 1.49 0.00 1.46 1.60 1.65 2.07 2.95 -42.25%
P/EPS 141.57 0.00 39.75 436.67 32.27 290.33 -14.31 -
EY 0.71 0.00 2.52 0.23 3.10 0.34 -6.99 -
DY 4.76 0.00 0.00 0.00 0.00 3.45 0.00 -
P/NAPS 0.46 0.43 0.46 0.47 0.48 0.73 0.60 -19.23%
Price Multiplier on Announcement Date
30/04/10 31/03/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/06/10 - 23/03/10 20/11/09 28/09/09 30/06/09 14/04/09 -
Price 1.26 0.00 1.26 1.26 1.31 1.45 1.36 -
P/RPS 1.49 0.00 1.46 1.54 1.65 2.07 2.51 -34.24%
P/EPS 141.57 0.00 39.75 420.00 32.27 290.33 -12.17 -
EY 0.71 0.00 2.52 0.24 3.10 0.34 -8.22 -
DY 4.76 0.00 0.00 0.00 0.00 3.45 0.00 -
P/NAPS 0.46 0.00 0.46 0.45 0.48 0.73 0.51 -7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment