[HSPLANT] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -75.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 98,869 125,509 123,433 45,794 135,647 80,941 0 -
PBT 30,869 62,023 55,733 17,649 73,489 123,813 0 -
Tax -1,534 -15,041 -14,400 -4,477 -19,489 -12,253 0 -
NP 29,335 46,982 41,333 13,172 54,000 111,560 0 -
-
NP to SH 29,335 46,982 41,333 13,172 54,000 111,560 0 -
-
Tax Rate 4.97% 24.25% 25.84% 25.37% 26.52% 9.90% - -
Total Cost 69,534 78,527 82,100 32,622 81,647 -30,619 0 -
-
Net Worth 1,646,596 1,624,760 1,614,945 1,612,572 791,208 743,987 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Div 39,965 - 39,973 - 19,780 - - -
Div Payout % 136.24% - 96.71% - 36.63% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 1,646,596 1,624,760 1,614,945 1,612,572 791,208 743,987 0 -
NOSH 799,318 800,374 799,477 798,303 395,604 381,532 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 29.67% 37.43% 33.49% 28.76% 39.81% 137.83% 0.00% -
ROE 1.78% 2.89% 2.56% 0.82% 6.83% 14.99% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 12.37 15.68 15.44 5.74 34.29 21.21 0.00 -
EPS 3.67 5.87 5.17 1.65 13.65 29.24 0.00 -
DPS 5.00 0.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 2.06 2.03 2.02 2.02 2.00 1.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 798,303
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 12.36 15.69 15.43 5.72 16.96 10.12 0.00 -
EPS 3.67 5.87 5.17 1.65 6.75 13.95 0.00 -
DPS 5.00 0.00 5.00 0.00 2.47 0.00 0.00 -
NAPS 2.0582 2.031 2.0187 2.0157 0.989 0.93 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 - - -
Price 1.59 1.93 3.04 2.83 3.10 0.00 0.00 -
P/RPS 12.85 12.31 19.69 49.33 9.04 0.00 0.00 -
P/EPS 43.32 32.88 58.80 171.52 22.71 0.00 0.00 -
EY 2.31 3.04 1.70 0.58 4.40 0.00 0.00 -
DY 3.14 0.00 1.64 0.00 1.61 0.00 0.00 -
P/NAPS 0.77 0.95 1.50 1.40 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/02/09 24/11/08 26/08/08 21/05/08 31/03/08 12/12/07 - -
Price 1.61 1.53 2.41 3.04 2.83 2.99 0.00 -
P/RPS 13.02 9.76 15.61 52.99 8.25 14.09 0.00 -
P/EPS 43.87 26.06 46.62 184.24 20.73 10.23 0.00 -
EY 2.28 3.84 2.15 0.54 4.82 9.78 0.00 -
DY 3.11 0.00 2.07 0.00 1.77 0.00 0.00 -
P/NAPS 0.78 0.75 1.19 1.50 1.42 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment