[TASCO] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -43.82%
YoY- -24.01%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 493,949 453,558 420,761 455,087 315,515 290,050 295,884 40.68%
PBT 33,015 32,917 30,375 12,466 23,933 21,374 23,163 26.62%
Tax -8,443 -8,018 -4,674 -2,845 -7,708 -5,199 -6,476 19.32%
NP 24,572 24,899 25,701 9,621 16,225 16,175 16,687 29.40%
-
NP to SH 24,131 24,433 24,985 8,813 15,687 15,766 16,339 29.65%
-
Tax Rate 25.57% 24.36% 15.39% 22.82% 32.21% 24.32% 27.96% -
Total Cost 469,377 428,659 395,060 445,466 299,290 273,875 279,197 41.34%
-
Net Worth 551,999 528,000 519,999 488,000 488,000 471,999 471,999 10.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 12,000 - - 8,000 - - -
Div Payout % - 49.11% - - 51.00% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 551,999 528,000 519,999 488,000 488,000 471,999 471,999 10.99%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.97% 5.49% 6.11% 2.11% 5.14% 5.58% 5.64% -
ROE 4.37% 4.63% 4.80% 1.81% 3.21% 3.34% 3.46% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 61.74 56.69 52.60 56.89 39.44 36.26 36.99 40.66%
EPS 3.02 3.05 3.12 1.10 1.96 1.97 2.04 29.86%
DPS 0.00 1.50 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.69 0.66 0.65 0.61 0.61 0.59 0.59 10.99%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 61.74 56.69 52.60 56.89 39.44 36.26 36.99 40.66%
EPS 3.02 3.05 3.12 1.10 1.96 1.97 2.04 29.86%
DPS 0.00 1.50 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.69 0.66 0.65 0.61 0.61 0.59 0.59 10.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.80 0.95 1.11 1.16 1.12 1.05 1.05 -
P/RPS 1.30 1.68 2.11 2.04 2.84 2.90 2.84 -40.57%
P/EPS 26.52 31.11 35.54 105.30 57.12 53.28 51.41 -35.65%
EY 3.77 3.21 2.81 0.95 1.75 1.88 1.95 55.13%
DY 0.00 1.58 0.00 0.00 0.89 0.00 0.00 -
P/NAPS 1.16 1.44 1.71 1.90 1.84 1.78 1.78 -24.81%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 27/10/22 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 27/04/21 -
Price 0.845 0.93 1.18 1.11 1.30 1.03 1.26 -
P/RPS 1.37 1.64 2.24 1.95 3.30 2.84 3.41 -45.52%
P/EPS 28.01 30.45 37.78 100.76 66.30 52.26 61.69 -40.89%
EY 3.57 3.28 2.65 0.99 1.51 1.91 1.62 69.26%
DY 0.00 1.61 0.00 0.00 0.77 0.00 0.00 -
P/NAPS 1.22 1.41 1.82 1.82 2.13 1.75 2.14 -31.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment