[DAYANG] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 60.73%
YoY- 49.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 285,648 281,933 221,278 148,782 173,755 212,803 191,017 30.67%
PBT 131,236 67,736 57,034 -35,979 -6,292 14,804 -35,598 -
Tax -29,909 -16,401 -13,993 -11,670 -53,416 -14,057 -14,163 64.37%
NP 101,327 51,335 43,041 -47,649 -59,708 747 -49,761 -
-
NP to SH 97,724 48,754 38,853 -21,307 -54,252 1,122 -48,098 -
-
Tax Rate 22.79% 24.21% 24.53% - - 94.95% - -
Total Cost 184,321 230,598 178,237 196,431 233,463 212,056 240,778 -16.27%
-
Net Worth 1,128,827 1,032,346 974,457 926,217 945,513 771,848 1,202,879 -4.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,128,827 1,032,346 974,457 926,217 945,513 771,848 1,202,879 -4.13%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 35.47% 18.21% 19.45% -32.03% -34.36% 0.35% -26.05% -
ROE 8.66% 4.72% 3.99% -2.30% -5.74% 0.15% -4.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.61 29.22 22.93 15.42 18.01 22.06 20.33 28.40%
EPS 10.13 5.05 4.03 -2.21 -5.62 0.12 -5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.01 0.96 0.98 0.80 1.28 -5.79%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.67 24.35 19.11 12.85 15.01 18.38 16.50 30.65%
EPS 8.44 4.21 3.36 -1.84 -4.69 0.10 -4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.975 0.8917 0.8417 0.80 0.8167 0.6667 1.039 -4.13%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.54 0.76 0.65 0.81 0.68 0.99 1.03 -
P/RPS 1.82 2.60 2.83 5.25 3.78 4.49 5.07 -49.39%
P/EPS 5.33 15.04 16.14 -36.68 -12.09 851.30 -20.12 -
EY 18.76 6.65 6.20 -2.73 -8.27 0.12 -4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.64 0.84 0.69 1.24 0.80 -30.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 -
Price 0.795 0.70 0.77 0.585 0.84 0.61 0.885 -
P/RPS 2.69 2.40 3.36 3.79 4.66 2.77 4.35 -27.35%
P/EPS 7.85 13.85 19.12 -26.49 -14.94 524.54 -17.29 -
EY 12.74 7.22 5.23 -3.78 -6.69 0.19 -5.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.76 0.61 0.86 0.76 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment