[DAYANG] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 100.44%
YoY- 280.13%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 357,576 247,179 156,408 285,648 281,933 221,278 148,782 79.32%
PBT 151,596 72,388 -8,464 131,236 67,736 57,034 -35,979 -
Tax -37,353 -19,448 -8,689 -29,909 -16,401 -13,993 -11,670 117.03%
NP 114,243 52,940 -17,153 101,327 51,335 43,041 -47,649 -
-
NP to SH 107,095 55,090 -4,135 97,724 48,754 38,853 -21,307 -
-
Tax Rate 24.64% 26.87% - 22.79% 24.21% 24.53% - -
Total Cost 243,333 194,239 173,561 184,321 230,598 178,237 196,431 15.32%
-
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 31.95% 21.42% -10.97% 35.47% 18.21% 19.45% -32.03% -
ROE 8.28% 4.68% -0.37% 8.66% 4.72% 3.99% -2.30% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 37.06 25.62 16.21 29.61 29.22 22.93 15.42 79.32%
EPS 11.10 5.71 -0.43 10.13 5.05 4.03 -2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.22 1.15 1.17 1.07 1.01 0.96 24.87%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.88 21.35 13.51 24.67 24.35 19.11 12.85 79.31%
EPS 9.25 4.76 -0.36 8.44 4.21 3.36 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 0.80 24.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.68 1.18 1.39 0.54 0.76 0.65 0.81 -
P/RPS 4.53 4.61 8.57 1.82 2.60 2.83 5.25 -9.35%
P/EPS 15.13 20.67 -324.33 5.33 15.04 16.14 -36.68 -
EY 6.61 4.84 -0.31 18.76 6.65 6.20 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 1.21 0.46 0.71 0.64 0.84 30.31%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 -
Price 2.07 1.49 1.13 0.795 0.70 0.77 0.585 -
P/RPS 5.59 5.82 6.97 2.69 2.40 3.36 3.79 29.54%
P/EPS 18.65 26.09 -263.66 7.85 13.85 19.12 -26.49 -
EY 5.36 3.83 -0.38 12.74 7.22 5.23 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.22 0.98 0.68 0.65 0.76 0.61 85.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment