[DAYANG] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 40.79%
YoY- 49.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 336,240 688,228 625,632 595,128 471,640 447,320 760,200 -12.70%
PBT -133,804 76,080 -33,856 -143,916 -147,012 -90,956 182,992 -
Tax -16,236 -43,088 -34,756 -46,680 -26,964 -16,256 -45,552 -15.78%
NP -150,040 32,992 -68,612 -190,596 -173,976 -107,212 137,440 -
-
NP to SH -110,148 37,300 -16,540 -85,228 -170,332 -105,544 137,440 -
-
Tax Rate - 56.64% - - - - 24.89% -
Total Cost 486,280 655,236 694,244 785,724 645,616 554,532 622,760 -4.03%
-
Net Worth 1,617,664 1,496,420 1,109,531 926,217 1,220,420 1,104,530 972,948 8.83%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,617,664 1,496,420 1,109,531 926,217 1,220,420 1,104,530 972,948 8.83%
NOSH 1,157,771 1,061,290 964,809 964,809 878,000 876,611 876,530 4.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -44.62% 4.79% -10.97% -32.03% -36.89% -23.97% 18.08% -
ROE -6.81% 2.49% -1.49% -9.20% -13.96% -9.56% 14.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.18 64.85 64.85 61.68 53.72 51.03 86.73 -15.66%
EPS -10.20 3.52 -1.72 -8.48 -19.40 -12.04 15.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.41 1.15 0.96 1.39 1.26 1.11 5.14%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.04 59.44 54.04 51.40 40.74 38.64 65.66 -12.70%
EPS -9.51 3.22 -1.43 -7.36 -14.71 -9.12 11.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3972 1.2925 0.9583 0.80 1.0541 0.954 0.8404 8.83%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.46 1.15 1.39 0.81 0.995 1.26 2.33 -
P/RPS 4.68 1.77 2.14 1.31 1.85 2.47 2.69 9.65%
P/EPS -14.29 32.72 -81.08 -9.17 -5.13 -10.47 14.86 -
EY -7.00 3.06 -1.23 -10.91 -19.50 -9.56 6.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.82 1.21 0.84 0.72 1.00 2.10 -12.06%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 23/06/20 21/05/19 24/05/18 24/05/17 25/05/16 25/05/15 -
Price 1.41 1.29 1.13 0.585 1.10 1.06 2.40 -
P/RPS 4.52 1.99 1.74 0.95 2.05 2.08 2.77 8.49%
P/EPS -13.81 36.70 -65.92 -6.62 -5.67 -8.80 15.31 -
EY -7.24 2.72 -1.52 -15.10 -17.64 -11.36 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 0.98 0.61 0.79 0.84 2.16 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment