[LUXCHEM] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.19%
YoY- 12.57%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 202,449 206,246 212,277 198,911 196,653 197,203 188,234 4.97%
PBT 12,844 11,190 12,994 12,856 12,841 13,344 12,329 2.76%
Tax -3,153 -2,445 -3,202 -3,338 -3,247 -4,037 -3,222 -1.43%
NP 9,691 8,745 9,792 9,518 9,594 9,307 9,107 4.23%
-
NP to SH 9,599 8,765 9,838 9,745 9,630 9,492 8,989 4.47%
-
Tax Rate 24.55% 21.85% 24.64% 25.96% 25.29% 30.25% 26.13% -
Total Cost 192,758 197,501 202,485 189,393 187,059 187,896 179,127 5.01%
-
Net Worth 294,190 282,432 273,142 272,178 270,720 255,871 247,789 12.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 10,698 - 8,505 - 12,380 - -
Div Payout % - 122.06% - 87.28% - 130.43% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 294,190 282,432 273,142 272,178 270,720 255,871 247,789 12.13%
NOSH 869,532 863,461 861,473 857,245 847,957 825,391 844,852 1.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.79% 4.24% 4.61% 4.79% 4.88% 4.72% 4.84% -
ROE 3.26% 3.10% 3.60% 3.58% 3.56% 3.71% 3.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.40 24.10 24.87 23.39 23.24 23.89 22.79 1.77%
EPS 1.11 1.02 1.15 1.15 1.14 1.15 1.09 1.22%
DPS 0.00 1.25 0.00 1.00 0.00 1.50 0.00 -
NAPS 0.34 0.33 0.32 0.32 0.32 0.31 0.30 8.71%
Adjusted Per Share Value based on latest NOSH - 857,245
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.92 19.28 19.84 18.59 18.38 18.43 17.59 4.98%
EPS 0.90 0.82 0.92 0.91 0.90 0.89 0.84 4.71%
DPS 0.00 1.00 0.00 0.80 0.00 1.16 0.00 -
NAPS 0.275 0.264 0.2553 0.2544 0.253 0.2392 0.2316 12.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.52 0.625 0.625 0.625 0.755 0.815 -
P/RPS 2.22 2.16 2.51 2.67 2.69 3.16 3.58 -27.30%
P/EPS 46.87 50.78 54.23 54.55 54.91 65.65 74.89 -26.85%
EY 2.13 1.97 1.84 1.83 1.82 1.52 1.34 36.24%
DY 0.00 2.40 0.00 1.60 0.00 1.99 0.00 -
P/NAPS 1.53 1.58 1.95 1.95 1.95 2.44 2.72 -31.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 14/02/18 24/10/17 -
Price 0.51 0.54 0.59 0.69 0.61 0.775 0.835 -
P/RPS 2.18 2.24 2.37 2.95 2.62 3.24 3.66 -29.23%
P/EPS 45.97 52.73 51.19 60.22 53.59 67.39 76.72 -28.94%
EY 2.18 1.90 1.95 1.66 1.87 1.48 1.30 41.19%
DY 0.00 2.31 0.00 1.45 0.00 1.94 0.00 -
P/NAPS 1.50 1.64 1.84 2.16 1.91 2.50 2.78 -33.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment