[LUXCHEM] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.96%
YoY- -17.23%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 819,883 814,087 805,044 781,001 785,204 806,683 795,853 2.00%
PBT 49,884 49,881 52,035 51,370 50,223 55,775 61,088 -12.64%
Tax -12,138 -12,232 -13,824 -13,844 -13,427 -14,791 -16,006 -16.85%
NP 37,746 37,649 38,211 37,526 36,796 40,984 45,082 -11.17%
-
NP to SH 37,947 37,978 38,705 37,856 36,768 40,747 44,772 -10.44%
-
Tax Rate 24.33% 24.52% 26.57% 26.95% 26.73% 26.52% 26.20% -
Total Cost 782,137 776,438 766,833 743,475 748,408 765,699 750,771 2.76%
-
Net Worth 294,190 282,432 273,142 272,178 270,720 255,871 247,789 12.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 19,203 19,203 20,886 20,886 19,317 19,317 19,150 0.18%
Div Payout % 50.61% 50.57% 53.96% 55.17% 52.54% 47.41% 42.77% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 294,190 282,432 273,142 272,178 270,720 255,871 247,789 12.13%
NOSH 869,532 863,461 861,473 857,245 847,957 825,391 844,852 1.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.60% 4.62% 4.75% 4.80% 4.69% 5.08% 5.66% -
ROE 12.90% 13.45% 14.17% 13.91% 13.58% 15.92% 18.07% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 94.76 95.12 94.31 91.82 92.81 97.73 96.35 -1.10%
EPS 4.39 4.44 4.53 4.45 4.35 4.94 5.42 -13.11%
DPS 2.25 2.25 2.45 2.46 2.28 2.34 2.32 -2.02%
NAPS 0.34 0.33 0.32 0.32 0.32 0.31 0.30 8.71%
Adjusted Per Share Value based on latest NOSH - 857,245
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 76.63 76.09 75.25 73.00 73.39 75.40 74.39 1.99%
EPS 3.55 3.55 3.62 3.54 3.44 3.81 4.18 -10.32%
DPS 1.79 1.79 1.95 1.95 1.81 1.81 1.79 0.00%
NAPS 0.275 0.264 0.2553 0.2544 0.253 0.2392 0.2316 12.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.52 0.625 0.625 0.625 0.755 0.815 -
P/RPS 0.55 0.55 0.66 0.68 0.67 0.77 0.85 -25.20%
P/EPS 11.86 11.72 13.78 14.04 14.38 15.29 15.04 -14.65%
EY 8.43 8.53 7.26 7.12 6.95 6.54 6.65 17.14%
DY 4.33 4.33 3.92 3.93 3.65 3.10 2.84 32.50%
P/NAPS 1.53 1.58 1.95 1.95 1.95 2.44 2.72 -31.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 14/02/18 24/10/17 -
Price 0.52 0.54 0.59 0.69 0.60 0.73 0.805 -
P/RPS 0.55 0.57 0.63 0.75 0.65 0.75 0.84 -24.61%
P/EPS 11.86 12.17 13.01 15.50 13.81 14.79 14.85 -13.93%
EY 8.43 8.22 7.69 6.45 7.24 6.76 6.73 16.21%
DY 4.33 4.17 4.15 3.56 3.81 3.21 2.88 31.27%
P/NAPS 1.53 1.64 1.84 2.16 1.88 2.35 2.68 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment