[PERWAJA] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
18-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 73.48%
YoY- -175.04%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 410,788 409,566 432,328 318,472 221,278 977,953 655,170 -26.68%
PBT 11,586 13,066 -94,862 -73,380 -212,819 80,345 147,402 -81.56%
Tax 111 0 9,954 16,935 0 0 0 -
NP 11,697 13,066 -84,908 -56,445 -212,819 80,345 147,402 -81.44%
-
NP to SH 11,697 13,066 -84,908 -56,445 -212,819 80,345 147,402 -81.44%
-
Tax Rate -0.96% 0.00% - - - 0.00% 0.00% -
Total Cost 399,091 396,500 517,236 374,917 434,097 897,608 507,768 -14.79%
-
Net Worth 559,035 925,274 907,328 991,147 1,052,893 1,175,273 1,010,013 -32.51%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 559,035 925,274 907,328 991,147 1,052,893 1,175,273 1,010,013 -32.51%
NOSH 559,035 560,772 560,079 559,970 560,050 520,032 500,006 7.70%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.85% 3.19% -19.64% -17.72% -96.18% 8.22% 22.50% -
ROE 2.09% 1.41% -9.36% -5.69% -20.21% 6.84% 14.59% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 73.48 73.04 77.19 56.87 39.51 188.06 131.03 -31.92%
EPS 2.09 2.33 -15.16 -10.08 -38.00 15.45 29.48 -82.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.65 1.62 1.77 1.88 2.26 2.02 -37.34%
Adjusted Per Share Value based on latest NOSH - 559,970
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 68.81 68.60 72.41 53.34 37.06 163.80 109.74 -26.67%
EPS 1.96 2.19 -14.22 -9.45 -35.65 13.46 24.69 -81.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9364 1.5498 1.5197 1.6601 1.7636 1.9685 1.6917 -32.51%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 - -
Price 0.86 1.02 0.85 0.42 0.50 0.85 0.00 -
P/RPS 1.17 1.40 1.10 0.74 1.27 0.45 0.00 -
P/EPS 41.10 43.78 -5.61 -4.17 -1.32 5.50 0.00 -
EY 2.43 2.28 -17.84 -24.00 -76.00 18.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.62 0.52 0.24 0.27 0.38 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 06/11/09 19/08/09 18/05/09 23/02/09 25/11/08 04/08/08 -
Price 0.94 0.91 1.06 0.74 0.51 0.53 0.00 -
P/RPS 1.28 1.25 1.37 1.30 1.29 0.28 0.00 -
P/EPS 44.93 39.06 -6.99 -7.34 -1.34 3.43 0.00 -
EY 2.23 2.56 -14.30 -13.62 -74.51 29.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.55 0.65 0.42 0.27 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment