[UEMS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 176.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 181,980 78,365 60,172 191,130 222,675 66,277 123.65%
PBT 6,951 4,272 -1,534 66,011 24,221 -8,221 -
Tax 2,566 -3,164 -365 332 -283 -1,937 -
NP 9,517 1,108 -1,899 66,343 23,938 -10,158 -
-
NP to SH 8,637 1,108 -1,905 66,349 24,002 -10,405 -
-
Tax Rate -36.92% 74.06% - -0.50% 1.17% - -
Total Cost 172,463 77,257 62,071 124,787 198,737 76,435 91.26%
-
Net Worth 1,122,809 1,152,319 0 0 1,176,098 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,122,809 1,152,319 0 0 1,176,098 0 -
NOSH 2,159,249 2,215,999 1,904,999 2,457,370 2,400,200 2,419,767 -8.67%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.23% 1.41% -3.16% 34.71% 10.75% -15.33% -
ROE 0.77% 0.10% 0.00% 0.00% 2.04% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.43 3.54 3.16 7.78 9.28 2.74 144.88%
EPS 0.40 0.05 -0.10 2.70 1.00 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.00 0.00 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,457,370
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.60 1.55 1.19 3.78 4.40 1.31 123.81%
EPS 0.17 0.02 -0.04 1.31 0.47 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.2278 0.00 0.00 0.2325 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 2.38 2.94 3.24 3.94 4.08 -
P/RPS 6.41 67.30 93.08 41.66 42.47 148.96 -91.84%
P/EPS 135.00 4,760.00 -2,940.00 120.00 394.00 -948.84 -
EY 0.74 0.02 -0.03 0.83 0.25 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 4.58 0.00 0.00 8.04 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/02/09 30/10/08 - - - - -
Price 0.75 1.95 0.00 0.00 0.00 0.00 -
P/RPS 8.90 55.14 0.00 0.00 0.00 0.00 -
P/EPS 187.50 3,900.00 0.00 0.00 0.00 0.00 -
EY 0.53 0.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 3.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment