[SG] QoQ Quarter Result on 31-May-2017

Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-May-2017
Profit Trend
QoQ--%
YoY- 228.85%
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Revenue 26,295 31,761 18,471 31,968 0 40,997 0 -
PBT 528 734 230 422 0 321 0 -
Tax -57 -320 46 248 0 -223 0 -
NP 471 414 276 670 0 98 0 -
-
NP to SH 471 414 276 670 0 98 0 -
-
Tax Rate 10.80% 43.60% -20.00% -58.77% - 69.47% - -
Total Cost 25,824 31,347 18,195 31,298 0 40,899 0 -
-
Net Worth 64,666 58,800 57,599 56,399 0 56,399 0 -
Dividend
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Net Worth 64,666 58,800 57,599 56,399 0 56,399 0 -
NOSH 132,000 120,000 120,000 120,000 120,000 120,000 120,000 10.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
NP Margin 1.79% 1.30% 1.49% 2.10% 0.00% 0.24% 0.00% -
ROE 0.73% 0.70% 0.48% 1.19% 0.00% 0.17% 0.00% -
Per Share
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
RPS 19.92 26.47 15.39 26.64 0.00 34.16 0.00 -
EPS 0.36 0.35 0.23 0.56 0.00 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
RPS 1.68 2.03 1.18 2.05 0.00 2.62 0.00 -
EPS 0.03 0.03 0.02 0.04 0.00 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0376 0.0369 0.0361 0.00 0.0361 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Date 30/01/18 31/10/17 31/07/17 31/05/17 28/04/17 28/02/17 31/01/17 -
Price 0.48 0.47 0.42 0.33 0.36 0.325 0.295 -
P/RPS 2.41 1.78 2.73 1.24 0.00 0.95 0.00 -
P/EPS 134.49 136.23 182.61 59.10 0.00 397.96 0.00 -
EY 0.74 0.73 0.55 1.69 0.00 0.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 0.88 0.70 0.00 0.69 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Date 28/03/18 28/12/17 29/09/17 20/07/17 - 21/04/17 - -
Price 0.45 0.455 0.545 0.34 0.00 0.34 0.00 -
P/RPS 2.26 1.72 3.54 1.28 0.00 1.00 0.00 -
P/EPS 126.09 131.88 236.96 60.90 0.00 416.33 0.00 -
EY 0.79 0.76 0.42 1.64 0.00 0.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 1.14 0.72 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment