[SG] QoQ Cumulative Quarter Result on 31-May-2017

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-May-2017
Profit Trend
QoQ--%
YoY- 128.55%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Revenue 58,056 31,761 155,718 137,247 0 105,279 0 -
PBT 1,262 734 1,565 1,335 0 913 0 -
Tax -377 -320 -208 -254 0 -502 0 -
NP 885 414 1,357 1,081 0 411 0 -
-
NP to SH 885 414 1,357 1,081 0 411 0 -
-
Tax Rate 29.87% 43.60% 13.29% 19.03% - 54.98% - -
Total Cost 57,171 31,347 154,361 136,166 0 104,868 0 -
-
Net Worth 64,666 58,800 57,599 56,399 0 56,399 0 -
Dividend
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Net Worth 64,666 58,800 57,599 56,399 0 56,399 0 -
NOSH 132,000 120,000 120,000 120,000 120,000 120,000 120,000 10.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
NP Margin 1.52% 1.30% 0.87% 0.79% 0.00% 0.39% 0.00% -
ROE 1.37% 0.70% 2.36% 1.92% 0.00% 0.73% 0.00% -
Per Share
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
RPS 43.99 26.47 129.77 114.37 0.00 87.73 0.00 -
EPS 0.67 0.35 1.13 0.90 0.00 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
RPS 3.72 2.03 9.97 8.79 0.00 6.74 0.00 -
EPS 0.06 0.03 0.09 0.07 0.00 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0376 0.0369 0.0361 0.00 0.0361 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Date 30/01/18 31/10/17 31/07/17 31/05/17 28/04/17 28/02/17 31/01/17 -
Price 0.48 0.47 0.42 0.33 0.36 0.325 0.295 -
P/RPS 1.09 1.78 0.32 0.29 0.00 0.37 0.00 -
P/EPS 71.58 136.23 37.14 36.63 0.00 94.89 0.00 -
EY 1.40 0.73 2.69 2.73 0.00 1.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 0.88 0.70 0.00 0.69 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Date 28/03/18 28/12/17 29/09/17 20/07/17 - 21/04/17 - -
Price 0.45 0.455 0.545 0.34 0.00 0.34 0.00 -
P/RPS 1.02 1.72 0.42 0.30 0.00 0.39 0.00 -
P/EPS 67.10 131.88 48.19 37.74 0.00 99.27 0.00 -
EY 1.49 0.76 2.07 2.65 0.00 1.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 1.14 0.72 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment