[SG] QoQ TTM Result on 31-May-2017

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-May-2017
Profit Trend
QoQ- 644.23%
YoY- 116.58%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Revenue 108,495 123,197 121,134 102,663 70,695 105,279 64,282 68.77%
PBT 1,914 1,707 1,114 884 462 913 592 223.31%
Tax -83 -249 -64 -110 -358 -502 -279 -70.25%
NP 1,831 1,458 1,050 774 104 411 313 484.98%
-
NP to SH 1,831 1,458 1,050 774 104 411 313 484.98%
-
Tax Rate 4.34% 14.59% 5.75% 12.44% 77.49% 54.98% 47.13% -
Total Cost 106,664 121,739 120,084 101,889 70,591 104,868 63,969 66.74%
-
Net Worth 64,666 58,800 57,599 56,399 0 56,399 0 -
Dividend
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Net Worth 64,666 58,800 57,599 56,399 0 56,399 0 -
NOSH 132,000 120,000 120,000 120,000 120,000 120,000 120,000 10.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
NP Margin 1.69% 1.18% 0.87% 0.75% 0.15% 0.39% 0.49% -
ROE 2.83% 2.48% 1.82% 1.37% 0.00% 0.73% 0.00% -
Per Share
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
RPS 82.21 102.66 100.95 85.55 58.91 87.73 53.57 53.46%
EPS 1.39 1.22 0.88 0.65 0.09 0.34 0.26 434.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
RPS 6.95 7.89 7.76 6.57 4.53 6.74 4.12 68.68%
EPS 0.12 0.09 0.07 0.05 0.01 0.03 0.02 499.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.0376 0.0369 0.0361 0.00 0.0361 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Date 30/01/18 31/10/17 31/07/17 31/05/17 28/04/17 28/02/17 31/01/17 -
Price 0.48 0.47 0.42 0.33 0.36 0.325 0.295 -
P/RPS 0.58 0.46 0.42 0.39 0.61 0.37 0.55 5.45%
P/EPS 34.60 38.68 48.00 51.16 415.38 94.89 113.10 -69.40%
EY 2.89 2.59 2.08 1.95 0.24 1.05 0.88 228.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 0.88 0.70 0.00 0.69 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 CAGR
Date 28/03/18 28/12/17 29/09/17 20/07/17 - 21/04/17 - -
Price 0.45 0.455 0.545 0.34 0.00 0.34 0.00 -
P/RPS 0.55 0.44 0.54 0.40 0.00 0.39 0.00 -
P/EPS 32.43 37.45 62.29 52.71 0.00 99.27 0.00 -
EY 3.08 2.67 1.61 1.90 0.00 1.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 1.14 0.72 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment