[SUNREIT] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
09-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 194.4%
YoY- -5.36%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 151,499 139,500 143,741 136,252 141,515 141,470 141,169 4.82%
PBT 75,809 66,445 73,009 208,113 70,352 70,997 79,229 -2.90%
Tax -6,895 0 0 -1,000 0 0 0 -
NP 68,914 66,445 73,009 207,113 70,352 70,997 79,229 -8.88%
-
NP to SH 68,914 66,445 73,009 207,113 70,352 70,997 79,229 -8.88%
-
Tax Rate 9.10% 0.00% 0.00% 0.48% 0.00% 0.00% 0.00% -
Total Cost 82,585 73,055 70,732 -70,861 71,163 70,473 61,940 21.16%
-
Net Worth 4,283,321 4,290,389 4,290,095 4,289,800 4,145,786 4,146,080 4,144,902 2.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 75,983 66,264 73,037 63,319 69,798 70,092 78,633 -2.26%
Div Payout % 110.26% 99.73% 100.04% 30.57% 99.21% 98.73% 99.25% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 4,283,321 4,290,389 4,290,095 4,289,800 4,145,786 4,146,080 4,144,902 2.21%
NOSH 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 45.49% 47.63% 50.79% 152.01% 49.71% 50.19% 56.12% -
ROE 1.61% 1.55% 1.70% 4.83% 1.70% 1.71% 1.91% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.14 4.74 4.88 4.63 4.81 4.80 4.79 4.81%
EPS 2.34 2.25 2.48 7.04 2.38 2.40 2.69 -8.88%
DPS 2.58 2.25 2.48 2.15 2.37 2.38 2.67 -2.26%
NAPS 1.4544 1.4568 1.4567 1.4566 1.4077 1.4078 1.4074 2.21%
Adjusted Per Share Value based on latest NOSH - 2,945,078
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.42 4.07 4.20 3.98 4.13 4.13 4.12 4.80%
EPS 2.01 1.94 2.13 6.05 2.05 2.07 2.31 -8.86%
DPS 2.22 1.93 2.13 1.85 2.04 2.05 2.30 -2.33%
NAPS 1.2507 1.2527 1.2527 1.2526 1.2105 1.2106 1.2103 2.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.80 1.73 1.69 1.77 1.60 1.90 1.72 -
P/RPS 34.99 36.52 34.63 38.26 33.30 39.55 35.88 -1.66%
P/EPS 76.92 76.68 68.17 25.17 66.98 78.82 63.94 13.12%
EY 1.30 1.30 1.47 3.97 1.49 1.27 1.56 -11.45%
DY 1.43 1.30 1.47 1.21 1.48 1.25 1.55 -5.23%
P/NAPS 1.24 1.19 1.16 1.22 1.14 1.35 1.22 1.09%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 02/05/19 14/02/19 01/11/18 09/08/18 03/05/18 06/02/18 31/10/17 -
Price 1.87 1.74 1.69 1.74 1.65 1.72 1.72 -
P/RPS 36.35 36.73 34.63 37.61 34.34 35.81 35.88 0.87%
P/EPS 79.92 77.12 68.17 24.74 69.07 71.35 63.94 16.05%
EY 1.25 1.30 1.47 4.04 1.45 1.40 1.56 -13.74%
DY 1.38 1.29 1.47 1.24 1.44 1.38 1.55 -7.45%
P/NAPS 1.29 1.19 1.16 1.19 1.17 1.22 1.22 3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment