[SUNREIT] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 10.91%
YoY- -0.53%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 141,169 132,536 134,573 126,880 128,879 123,585 130,345 5.45%
PBT 79,229 218,842 70,356 71,143 64,143 122,897 64,766 14.36%
Tax 0 0 0 0 0 0 0 -
NP 79,229 218,842 70,356 71,143 64,143 122,897 64,766 14.36%
-
NP to SH 79,229 218,842 70,356 71,143 64,143 122,897 64,766 14.36%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 61,940 -86,306 64,217 55,737 64,736 688 65,579 -3.73%
-
Net Worth 4,144,902 4,144,902 3,992,347 3,991,464 3,989,697 3,993,120 3,876,956 4.55%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 78,633 66,853 69,798 67,147 66,853 62,480 68,832 9.27%
Div Payout % 99.25% 30.55% 99.21% 94.38% 104.23% 50.84% 106.28% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 4,144,902 4,144,902 3,992,347 3,991,464 3,989,697 3,993,120 3,876,956 4.55%
NOSH 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,947,170 2,904,304 0.93%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 56.12% 165.12% 52.28% 56.07% 49.77% 99.44% 49.69% -
ROE 1.91% 5.28% 1.76% 1.78% 1.61% 3.08% 1.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.79 4.50 4.57 4.31 4.38 4.19 4.49 4.40%
EPS 2.69 7.43 2.38 2.45 2.15 4.17 2.23 13.30%
DPS 2.67 2.27 2.37 2.28 2.27 2.12 2.37 8.26%
NAPS 1.4074 1.4074 1.3556 1.3553 1.3547 1.3549 1.3349 3.58%
Adjusted Per Share Value based on latest NOSH - 2,945,078
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.12 3.87 3.93 3.70 3.76 3.61 3.81 5.34%
EPS 2.31 6.39 2.05 2.08 1.87 3.59 1.89 14.30%
DPS 2.30 1.95 2.04 1.96 1.95 1.82 2.01 9.39%
NAPS 1.2103 1.2103 1.1657 1.1655 1.1649 1.1659 1.132 4.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.72 1.78 1.72 1.72 1.73 1.66 1.60 -
P/RPS 35.88 39.55 37.64 39.92 39.53 39.59 35.65 0.42%
P/EPS 63.94 23.95 72.00 71.20 79.43 39.81 71.75 -7.38%
EY 1.56 4.17 1.39 1.40 1.26 2.51 1.39 7.98%
DY 1.55 1.28 1.38 1.33 1.31 1.28 1.48 3.12%
P/NAPS 1.22 1.26 1.27 1.27 1.28 1.23 1.20 1.10%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/10/17 10/08/17 03/05/17 14/02/17 27/10/16 11/08/16 27/04/16 -
Price 1.72 1.73 1.71 1.77 1.77 1.68 1.60 -
P/RPS 35.88 38.44 37.42 41.08 40.45 40.06 35.65 0.42%
P/EPS 63.94 23.28 71.58 73.27 81.27 40.29 71.75 -7.38%
EY 1.56 4.30 1.40 1.36 1.23 2.48 1.39 7.98%
DY 1.55 1.31 1.39 1.29 1.28 1.26 1.48 3.12%
P/NAPS 1.22 1.23 1.26 1.31 1.31 1.24 1.20 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment