[SUNREIT] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
03-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -1.11%
YoY- 8.63%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 141,470 141,169 132,536 134,573 126,880 128,879 123,585 9.40%
PBT 70,997 79,229 218,842 70,356 71,143 64,143 122,897 -30.56%
Tax 0 0 0 0 0 0 0 -
NP 70,997 79,229 218,842 70,356 71,143 64,143 122,897 -30.56%
-
NP to SH 70,997 79,229 218,842 70,356 71,143 64,143 122,897 -30.56%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 70,473 61,940 -86,306 64,217 55,737 64,736 688 2070.83%
-
Net Worth 4,146,080 4,144,902 4,144,902 3,992,347 3,991,464 3,989,697 3,993,120 2.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 70,092 78,633 66,853 69,798 67,147 66,853 62,480 7.94%
Div Payout % 98.73% 99.25% 30.55% 99.21% 94.38% 104.23% 50.84% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 4,146,080 4,144,902 4,144,902 3,992,347 3,991,464 3,989,697 3,993,120 2.53%
NOSH 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,947,170 -0.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 50.19% 56.12% 165.12% 52.28% 56.07% 49.77% 99.44% -
ROE 1.71% 1.91% 5.28% 1.76% 1.78% 1.61% 3.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.80 4.79 4.50 4.57 4.31 4.38 4.19 9.45%
EPS 2.40 2.69 7.43 2.38 2.45 2.15 4.17 -30.73%
DPS 2.38 2.67 2.27 2.37 2.28 2.27 2.12 7.99%
NAPS 1.4078 1.4074 1.4074 1.3556 1.3553 1.3547 1.3549 2.57%
Adjusted Per Share Value based on latest NOSH - 2,945,078
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.13 4.12 3.87 3.93 3.70 3.76 3.61 9.35%
EPS 2.07 2.31 6.39 2.05 2.08 1.87 3.59 -30.65%
DPS 2.05 2.30 1.95 2.04 1.96 1.95 1.82 8.23%
NAPS 1.2106 1.2103 1.2103 1.1657 1.1655 1.1649 1.1659 2.53%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.90 1.72 1.78 1.72 1.72 1.73 1.66 -
P/RPS 39.55 35.88 39.55 37.64 39.92 39.53 39.59 -0.06%
P/EPS 78.82 63.94 23.95 72.00 71.20 79.43 39.81 57.47%
EY 1.27 1.56 4.17 1.39 1.40 1.26 2.51 -36.42%
DY 1.25 1.55 1.28 1.38 1.33 1.31 1.28 -1.56%
P/NAPS 1.35 1.22 1.26 1.27 1.27 1.28 1.23 6.38%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 06/02/18 31/10/17 10/08/17 03/05/17 14/02/17 27/10/16 11/08/16 -
Price 1.72 1.72 1.73 1.71 1.77 1.77 1.68 -
P/RPS 35.81 35.88 38.44 37.42 41.08 40.45 40.06 -7.18%
P/EPS 71.35 63.94 23.28 71.58 73.27 81.27 40.29 46.22%
EY 1.40 1.56 4.30 1.40 1.36 1.23 2.48 -31.62%
DY 1.38 1.55 1.31 1.39 1.29 1.28 1.26 6.23%
P/NAPS 1.22 1.22 1.23 1.26 1.31 1.31 1.24 -1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment