[INGENIEU] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -129.12%
YoY- -149.14%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 56,701 73,895 63,018 55,839 59,155 59,700 56,726 -0.02%
PBT 139 251 -1,869 -13,027 -6,171 -6,677 -4,287 -
Tax 172 -50 -58 -263 446 -67 -349 -
NP 311 201 -1,927 -13,290 -5,725 -6,744 -4,636 -
-
NP to SH 1,255 490 -1,516 -12,918 -5,638 -6,658 -4,636 -
-
Tax Rate -123.74% 19.92% - - - - - -
Total Cost 56,390 73,694 64,945 69,129 64,880 66,444 61,362 -5.47%
-
Net Worth 65,552 64,221 63,443 64,794 76,362 82,893 87,727 -17.64%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 65,552 64,221 63,443 64,794 76,362 82,893 87,727 -17.64%
NOSH 121,844 104,255 103,835 102,037 101,952 101,960 101,890 12.65%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.55% 0.27% -3.06% -23.80% -9.68% -11.30% -8.17% -
ROE 1.91% 0.76% -2.39% -19.94% -7.38% -8.03% -5.28% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 46.54 70.88 60.69 54.72 58.02 58.55 55.67 -11.24%
EPS 1.03 0.47 -1.46 -12.66 -5.53 -6.53 -4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.538 0.616 0.611 0.635 0.749 0.813 0.861 -26.88%
Adjusted Per Share Value based on latest NOSH - 102,037
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.74 4.87 4.16 3.68 3.90 3.94 3.74 0.00%
EPS 0.08 0.03 -0.10 -0.85 -0.37 -0.44 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0423 0.0418 0.0427 0.0504 0.0547 0.0578 -17.62%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.255 0.25 0.30 0.25 0.28 0.31 0.29 -
P/RPS 0.55 0.35 0.49 0.46 0.48 0.53 0.52 3.80%
P/EPS 24.76 53.19 -20.55 -1.97 -5.06 -4.75 -6.37 -
EY 4.04 1.88 -4.87 -50.64 -19.75 -21.06 -15.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.49 0.39 0.37 0.38 0.34 24.06%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 18/11/14 14/08/14 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.215 0.26 0.255 0.245 0.25 0.27 0.32 -
P/RPS 0.46 0.37 0.42 0.45 0.43 0.46 0.57 -13.30%
P/EPS 20.87 55.32 -17.47 -1.94 -4.52 -4.13 -7.03 -
EY 4.79 1.81 -5.73 -51.67 -22.12 -24.19 -14.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.42 0.39 0.33 0.33 0.37 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment