[AVALAND] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -90.51%
YoY- 117.17%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 87,099 70,859 79,484 89,500 207,089 144,172 59,358 29.03%
PBT 3,425 -5,921 6,762 835 49,584 5,541 -15,088 -
Tax -4,936 -7,412 -8,810 -120 -20,691 -7,253 -1,504 120.36%
NP -1,511 -13,333 -2,048 715 28,893 -1,712 -16,592 -79.66%
-
NP to SH 310 -10,384 -2,084 3,669 38,678 -3,352 -15,263 -
-
Tax Rate 144.12% - 130.29% 14.37% 41.73% 130.90% - -
Total Cost 88,610 84,192 81,532 88,785 178,196 145,884 75,950 10.79%
-
Net Worth 864,289 863,998 874,925 876,965 873,614 865,309 868,660 -0.33%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 864,289 863,998 874,925 876,965 873,614 865,309 868,660 -0.33%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.73% -18.82% -2.58% 0.80% 13.95% -1.19% -27.95% -
ROE 0.04% -1.20% -0.24% 0.42% 4.43% -0.39% -1.76% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.98 4.86 5.46 6.14 14.21 9.90 4.07 29.15%
EPS 0.02 -0.71 -0.14 0.25 2.65 -0.23 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 -0.33%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.98 4.86 5.46 6.14 14.21 9.90 4.07 29.15%
EPS 0.02 -0.71 -0.14 0.25 2.65 -0.23 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.17 0.21 0.23 0.295 0.21 0.17 0.18 -
P/RPS 2.84 4.32 4.22 4.80 1.48 1.72 4.42 -25.47%
P/EPS 799.00 -29.47 -160.80 117.15 7.91 -73.89 -17.18 -
EY 0.13 -3.39 -0.62 0.85 12.64 -1.35 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.38 0.49 0.35 0.29 0.30 -2.22%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 08/06/21 30/03/21 25/11/20 28/08/20 -
Price 0.175 0.205 0.215 0.26 0.24 0.165 0.18 -
P/RPS 2.93 4.22 3.94 4.23 1.69 1.67 4.42 -23.91%
P/EPS 822.50 -28.76 -150.31 103.25 9.04 -71.72 -17.18 -
EY 0.12 -3.48 -0.67 0.97 11.06 -1.39 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.36 0.43 0.40 0.28 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment