[AVALAND] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 1917.15%
YoY- 53.35%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 326,942 446,932 520,245 500,119 462,438 373,544 370,268 -7.94%
PBT 5,101 51,260 62,722 40,872 34,068 1,051 21,659 -61.76%
Tax -21,278 -37,033 -36,874 -29,568 -24,123 -1,332 -2,286 340.69%
NP -16,177 14,227 25,848 11,304 9,945 -281 19,373 -
-
NP to SH -8,489 29,879 36,911 23,732 -1,306 -24,325 -2,547 122.63%
-
Tax Rate 417.13% 72.25% 58.79% 72.34% 70.81% 126.74% 10.55% -
Total Cost 343,119 432,705 494,397 488,815 452,493 373,825 350,895 -1.47%
-
Net Worth 864,289 863,998 874,925 876,965 873,614 865,309 868,660 -0.33%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 864,289 863,998 874,925 876,965 873,614 865,309 868,660 -0.33%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -4.95% 3.18% 4.97% 2.26% 2.15% -0.08% 5.23% -
ROE -0.98% 3.46% 4.22% 2.71% -0.15% -2.81% -0.29% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.44 30.67 35.71 34.33 31.74 25.64 25.41 -7.93%
EPS -0.58 2.05 2.53 1.63 -0.09 -1.67 -0.17 126.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 -0.33%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.44 30.67 35.71 34.33 31.74 25.64 25.41 -7.93%
EPS -0.58 2.05 2.53 1.63 -0.09 -1.67 -0.17 126.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.17 0.21 0.23 0.295 0.21 0.17 0.18 -
P/RPS 0.76 0.68 0.64 0.86 0.66 0.66 0.71 4.62%
P/EPS -29.18 10.24 9.08 18.11 -234.28 -10.18 -102.97 -56.75%
EY -3.43 9.77 11.01 5.52 -0.43 -9.82 -0.97 131.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.38 0.49 0.35 0.29 0.30 -2.22%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 08/06/21 30/03/21 25/11/20 28/08/20 -
Price 0.175 0.205 0.215 0.26 0.24 0.165 0.18 -
P/RPS 0.78 0.67 0.60 0.76 0.76 0.64 0.71 6.45%
P/EPS -30.04 10.00 8.49 15.96 -267.75 -9.88 -102.97 -55.91%
EY -3.33 10.00 11.78 6.26 -0.37 -10.12 -0.97 127.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.36 0.43 0.40 0.28 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment