[AVALAND] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 520.27%
YoY- 117.17%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 214,577 76,581 38,618 89,500 51,819 102,401 279,504 -4.30%
PBT 32,252 1,990 -9,780 835 -5,969 6,795 73,518 -12.82%
Tax -11,080 -1,855 -2,417 -120 5,325 -1,107 -25,899 -13.18%
NP 21,172 135 -12,197 715 -644 5,688 47,619 -12.62%
-
NP to SH 21,173 136 -11,010 3,669 -21,369 5,696 47,623 -12.62%
-
Tax Rate 34.35% 93.22% - 14.37% - 16.29% 35.23% -
Total Cost 193,405 76,446 50,815 88,785 52,463 96,713 231,885 -2.97%
-
Net Worth 961,617 870,117 853,216 876,965 884,104 889,204 903,336 1.04%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 961,617 870,117 853,216 876,965 884,104 889,204 903,336 1.04%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.87% 0.18% -31.58% 0.80% -1.24% 5.55% 17.04% -
ROE 2.20% 0.02% -1.29% 0.42% -2.42% 0.64% 5.27% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.73 5.26 2.65 6.14 3.56 7.03 19.18 -4.30%
EPS 1.45 0.01 -0.76 0.25 -1.47 0.39 3.27 -12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 1.04%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.73 5.26 2.65 6.14 3.56 7.03 19.18 -4.30%
EPS 1.45 0.01 -0.76 0.25 -1.47 0.39 3.27 -12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 1.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.345 0.175 0.165 0.295 0.135 0.52 0.88 -
P/RPS 2.34 3.33 6.23 4.80 3.80 7.40 4.59 -10.61%
P/EPS 23.74 1,874.81 -21.84 117.15 -9.20 133.01 26.92 -2.07%
EY 4.21 0.05 -4.58 0.85 -10.86 0.75 3.71 2.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.29 0.28 0.49 0.22 0.85 1.42 -15.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 24/05/23 25/05/22 08/06/21 01/07/20 28/05/19 08/05/18 -
Price 0.39 0.17 0.15 0.26 0.175 0.37 0.87 -
P/RPS 2.65 3.23 5.66 4.23 4.92 5.26 4.54 -8.57%
P/EPS 26.84 1,821.24 -19.85 103.25 -11.93 94.64 26.62 0.13%
EY 3.73 0.05 -5.04 0.97 -8.38 1.06 3.76 -0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.28 0.26 0.43 0.29 0.61 1.40 -13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment