[CYPARK] QoQ Quarter Result on 31-Jan-2021 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -29.67%
YoY- 2.98%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 86,953 65,922 85,969 76,479 81,686 55,685 75,753 9.60%
PBT 31,206 21,874 23,163 20,394 29,757 20,308 23,300 21.43%
Tax -5,521 -5,219 -5,153 -5,489 -7,282 -4,172 -4,796 9.81%
NP 25,685 16,655 18,010 14,905 22,475 16,136 18,504 24.36%
-
NP to SH 25,723 16,677 18,032 14,983 21,304 16,148 18,504 24.48%
-
Tax Rate 17.69% 23.86% 22.25% 26.91% 24.47% 20.54% 20.58% -
Total Cost 61,268 49,267 67,959 61,574 59,211 39,549 57,249 4.61%
-
Net Worth 1,027,266 1,076,640 1,058,472 1,004,706 935,628 814,380 797,352 18.34%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 1,027,266 1,076,640 1,058,472 1,004,706 935,628 814,380 797,352 18.34%
NOSH 578,061 491,461 490,860 487,923 480,257 465,360 467,441 15.16%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 29.54% 25.26% 20.95% 19.49% 27.51% 28.98% 24.43% -
ROE 2.50% 1.55% 1.70% 1.49% 2.28% 1.98% 2.32% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 17.69 13.72 17.95 16.06 17.55 11.97 16.25 5.80%
EPS 4.47 2.77 3.12 2.64 4.58 3.47 3.97 8.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.24 2.21 2.11 2.01 1.75 1.71 14.27%
Adjusted Per Share Value based on latest NOSH - 487,923
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 10.57 8.01 10.45 9.29 9.93 6.77 9.21 9.58%
EPS 3.13 2.03 2.19 1.82 2.59 1.96 2.25 24.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.3085 1.2864 1.221 1.1371 0.9897 0.969 18.35%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.995 0.89 1.32 1.35 0.81 0.935 0.93 -
P/RPS 5.62 6.49 7.35 8.41 4.62 7.81 5.72 -1.16%
P/EPS 19.01 25.65 35.06 42.90 17.70 26.95 23.44 -13.00%
EY 5.26 3.90 2.85 2.33 5.65 3.71 4.27 14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.60 0.64 0.40 0.53 0.54 -7.53%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 26/06/20 -
Price 0.895 0.965 0.93 1.30 1.35 0.885 0.985 -
P/RPS 5.06 7.04 5.18 8.09 7.69 7.40 6.06 -11.29%
P/EPS 17.10 27.81 24.70 41.31 29.50 25.50 24.82 -21.94%
EY 5.85 3.60 4.05 2.42 3.39 3.92 4.03 28.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.42 0.62 0.67 0.51 0.58 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment