[CYPARK] QoQ Quarter Result on 31-Jan-2023 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- 25.83%
YoY- -57.22%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 55,279 36,519 32,214 32,882 48,387 45,488 75,811 -18.94%
PBT -321 -1,277 -403,849 5,215 2,980 16,117 16,032 -
Tax 1,326 1,836 84,814 1,886 3,598 -3,114 -1,517 -
NP 1,005 559 -319,035 7,101 6,578 13,003 14,515 -83.05%
-
NP to SH 992 305 -298,480 6,766 5,377 11,802 14,515 -83.20%
-
Tax Rate - - - -36.16% -120.74% 19.32% 9.46% -
Total Cost 54,274 35,960 351,249 25,781 41,809 32,485 61,296 -7.77%
-
Net Worth 1,286,845 1,027,259 838,889 1,425,648 1,255,344 1,244,671 1,232,983 2.88%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 1,286,845 1,027,259 838,889 1,425,648 1,255,344 1,244,671 1,232,983 2.88%
NOSH 799,327 784,167 782,167 773,108 596,459 596,459 596,459 21.48%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 1.82% 1.53% -990.36% 21.60% 13.59% 28.59% 19.15% -
ROE 0.08% 0.03% -35.58% 0.47% 0.43% 0.95% 1.18% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.92 4.66 5.03 5.37 8.25 7.78 12.97 -34.14%
EPS -0.61 -0.46 -48.00 0.50 0.29 1.39 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.31 1.31 2.33 2.14 2.13 2.11 -16.45%
Adjusted Per Share Value based on latest NOSH - 773,108
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.72 4.44 3.92 4.00 5.88 5.53 9.21 -18.90%
EPS 0.12 0.04 -36.27 0.82 0.65 1.43 1.76 -83.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.2485 1.0195 1.7326 1.5256 1.5127 1.4985 2.88%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.975 0.815 0.79 1.03 0.40 0.40 0.795 -
P/RPS 14.10 17.50 15.70 19.17 4.85 5.14 6.13 73.98%
P/EPS 785.59 2,095.40 -1.69 93.15 43.64 19.81 32.01 739.60%
EY 0.13 0.05 -59.00 1.07 2.29 5.05 3.12 -87.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.60 0.44 0.19 0.19 0.38 36.97%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.945 0.965 0.75 0.715 0.47 0.425 0.345 -
P/RPS 13.66 20.72 14.91 13.30 5.70 5.46 2.66 196.76%
P/EPS 761.41 2,481.06 -1.61 64.66 51.28 21.04 13.89 1332.55%
EY 0.13 0.04 -62.15 1.55 1.95 4.75 7.20 -93.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.57 0.31 0.22 0.20 0.16 138.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment