[CYPARK] QoQ Quarter Result on 30-Apr-2022

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022
Profit Trend
QoQ- -8.23%
YoY- -19.5%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 32,882 48,387 45,488 75,811 77,203 86,953 65,922 -37.02%
PBT 5,215 2,980 16,117 16,032 20,574 31,206 21,874 -61.45%
Tax 1,886 3,598 -3,114 -1,517 -5,042 -5,521 -5,219 -
NP 7,101 6,578 13,003 14,515 15,532 25,685 16,655 -43.26%
-
NP to SH 6,766 5,377 11,802 14,515 15,816 25,723 16,677 -45.10%
-
Tax Rate -36.16% -120.74% 19.32% 9.46% 24.51% 17.69% 23.86% -
Total Cost 25,781 41,809 32,485 61,296 61,671 61,268 49,267 -34.98%
-
Net Worth 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 20.52%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 20.52%
NOSH 773,108 596,459 596,459 596,459 596,459 578,061 491,461 35.14%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 21.60% 13.59% 28.59% 19.15% 20.12% 29.54% 25.26% -
ROE 0.47% 0.43% 0.95% 1.18% 1.31% 2.50% 1.55% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 5.37 8.25 7.78 12.97 13.31 17.69 13.72 -46.40%
EPS 0.50 0.29 1.39 1.90 2.14 4.47 2.77 -67.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.14 2.13 2.11 2.08 2.09 2.24 2.65%
Adjusted Per Share Value based on latest NOSH - 596,459
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.00 5.88 5.53 9.21 9.38 10.57 8.01 -36.97%
EPS 0.82 0.65 1.43 1.76 1.92 3.13 2.03 -45.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7326 1.5256 1.5127 1.4985 1.4662 1.2485 1.3085 20.52%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.03 0.40 0.40 0.795 0.845 0.995 0.89 -
P/RPS 19.17 4.85 5.14 6.13 6.35 5.62 6.49 105.46%
P/EPS 93.15 43.64 19.81 32.01 30.99 19.01 25.65 135.70%
EY 1.07 2.29 5.05 3.12 3.23 5.26 3.90 -57.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.19 0.19 0.38 0.41 0.48 0.40 6.54%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 -
Price 0.715 0.47 0.425 0.345 0.81 0.895 0.965 -
P/RPS 13.30 5.70 5.46 2.66 6.09 5.06 7.04 52.64%
P/EPS 64.66 51.28 21.04 13.89 29.71 17.10 27.81 75.23%
EY 1.55 1.95 4.75 7.20 3.37 5.85 3.60 -42.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.20 0.16 0.39 0.43 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment