[CYPARK] QoQ Quarter Result on 31-Jul-2022 [#1]

Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -18.69%
YoY- -29.23%
Quarter Report
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 32,214 32,882 48,387 45,488 75,811 77,203 86,953 -48.51%
PBT -403,849 5,215 2,980 16,117 16,032 20,574 31,206 -
Tax 84,814 1,886 3,598 -3,114 -1,517 -5,042 -5,521 -
NP -319,035 7,101 6,578 13,003 14,515 15,532 25,685 -
-
NP to SH -298,480 6,766 5,377 11,802 14,515 15,816 25,723 -
-
Tax Rate - -36.16% -120.74% 19.32% 9.46% 24.51% 17.69% -
Total Cost 351,249 25,781 41,809 32,485 61,296 61,671 61,268 221.34%
-
Net Worth 838,889 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 -12.66%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 838,889 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 -12.66%
NOSH 782,167 773,108 596,459 596,459 596,459 596,459 578,061 22.40%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -990.36% 21.60% 13.59% 28.59% 19.15% 20.12% 29.54% -
ROE -35.58% 0.47% 0.43% 0.95% 1.18% 1.31% 2.50% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.03 5.37 8.25 7.78 12.97 13.31 17.69 -56.85%
EPS -48.00 0.50 0.29 1.39 1.90 2.14 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 2.33 2.14 2.13 2.11 2.08 2.09 -26.82%
Adjusted Per Share Value based on latest NOSH - 596,459
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 3.92 4.00 5.88 5.53 9.21 9.38 10.57 -48.47%
EPS -36.27 0.82 0.65 1.43 1.76 1.92 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0195 1.7326 1.5256 1.5127 1.4985 1.4662 1.2485 -12.66%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.79 1.03 0.40 0.40 0.795 0.845 0.995 -
P/RPS 15.70 19.17 4.85 5.14 6.13 6.35 5.62 98.72%
P/EPS -1.69 93.15 43.64 19.81 32.01 30.99 19.01 -
EY -59.00 1.07 2.29 5.05 3.12 3.23 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.19 0.19 0.38 0.41 0.48 16.08%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 0.75 0.715 0.47 0.425 0.345 0.81 0.895 -
P/RPS 14.91 13.30 5.70 5.46 2.66 6.09 5.06 105.94%
P/EPS -1.61 64.66 51.28 21.04 13.89 29.71 17.10 -
EY -62.15 1.55 1.95 4.75 7.20 3.37 5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.31 0.22 0.20 0.16 0.39 0.43 20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment