[AFFIN] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -74.34%
YoY- -86.79%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 487,807 489,500 450,945 478,882 460,664 452,799 562,236 -9.02%
PBT 1,827 65,009 68,230 -241,233 -124,482 -111,714 -93,826 -
Tax -15,070 -24,075 -26,621 241,233 124,482 111,714 93,826 -
NP -13,243 40,934 41,609 0 0 0 0 -
-
NP to SH -13,243 40,934 41,609 -253,811 -145,586 -121,854 -142,063 -79.41%
-
Tax Rate 824.85% 37.03% 39.02% - - - - -
Total Cost 501,050 448,566 409,336 478,882 460,664 452,799 562,236 -7.38%
-
Net Worth 1,245,822 1,180,079 1,134,790 1,097,910 1,328,541 1,466,675 1,586,677 -14.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,245,822 1,180,079 1,134,790 1,097,910 1,328,541 1,466,675 1,586,677 -14.87%
NOSH 980,962 921,936 922,594 922,613 922,598 922,437 922,487 4.17%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -2.71% 8.36% 9.23% 0.00% 0.00% 0.00% 0.00% -
ROE -1.06% 3.47% 3.67% -23.12% -10.96% -8.31% -8.95% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 49.73 53.09 48.88 51.90 49.93 49.09 60.95 -12.67%
EPS -1.35 4.44 4.51 -27.51 -15.78 -13.21 -15.40 -80.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.23 1.19 1.44 1.59 1.72 -18.29%
Adjusted Per Share Value based on latest NOSH - 922,613
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 20.31 20.38 18.77 19.93 19.18 18.85 23.40 -9.00%
EPS -0.55 1.70 1.73 -10.57 -6.06 -5.07 -5.91 -79.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5186 0.4912 0.4724 0.457 0.553 0.6105 0.6605 -14.87%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.10 1.24 1.43 1.17 1.20 1.16 1.13 -
P/RPS 2.21 2.34 2.93 2.25 2.40 2.36 1.85 12.57%
P/EPS -81.48 27.93 31.71 -4.25 -7.60 -8.78 -7.34 396.89%
EY -1.23 3.58 3.15 -23.51 -13.15 -11.39 -13.63 -79.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 1.16 0.98 0.83 0.73 0.66 20.20%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 20/08/02 22/05/02 19/04/02 30/11/01 10/09/01 20/07/01 -
Price 1.06 1.30 1.35 1.59 1.23 1.41 1.34 -
P/RPS 2.13 2.45 2.76 3.06 2.46 2.87 2.20 -2.13%
P/EPS -78.52 29.28 29.93 -5.78 -7.79 -10.67 -8.70 332.90%
EY -1.27 3.42 3.34 -17.30 -12.83 -9.37 -11.49 -76.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 1.10 1.34 0.85 0.89 0.78 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment