[HIBISCS] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -55.2%
YoY- -74.96%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 175,864 271,846 159,299 237,069 226,121 165,158 359,955 -37.94%
PBT 49,705 91,251 38,644 92,362 81,969 51,926 165,210 -55.06%
Tax -21,240 -40,003 -22,416 -67,639 -26,788 -1,821 -65,209 -52.62%
NP 28,465 51,248 16,228 24,723 55,181 50,105 100,001 -56.69%
-
NP to SH 28,465 51,248 16,228 24,723 55,181 50,105 100,001 -56.69%
-
Tax Rate 42.73% 43.84% 58.01% 73.23% 32.68% 3.51% 39.47% -
Total Cost 147,399 220,598 143,071 212,346 170,940 115,053 259,954 -31.46%
-
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.69%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.69%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 16.19% 18.85% 10.19% 10.43% 24.40% 30.34% 27.78% -
ROE 2.08% 3.98% 1.29% 2.00% 4.57% 4.32% 8.99% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.07 17.12 10.03 14.93 14.24 10.40 22.66 -37.94%
EPS 1.79 3.23 1.02 1.56 3.47 3.15 6.30 -56.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.79 0.78 0.76 0.73 0.70 14.69%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 21.85 33.77 19.79 29.45 28.09 20.52 44.72 -37.93%
EPS 3.54 6.37 2.02 3.07 6.86 6.22 12.42 -56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6968 1.5982 1.5587 1.539 1.4995 1.4403 1.3811 14.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.34 0.94 0.955 1.07 1.07 0.84 1.26 -
P/RPS 3.07 5.49 9.52 7.17 7.52 8.08 5.56 -32.67%
P/EPS 18.97 29.13 93.47 68.74 30.80 26.63 20.01 -3.49%
EY 5.27 3.43 1.07 1.45 3.25 3.76 5.00 3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.16 1.21 1.37 1.41 1.15 1.80 -63.27%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 27/11/18 -
Price 0.605 0.88 0.915 1.01 1.02 1.05 0.985 -
P/RPS 5.46 5.14 9.12 6.77 7.16 10.10 4.35 16.34%
P/EPS 33.76 27.27 89.55 64.88 29.36 33.28 15.64 66.94%
EY 2.96 3.67 1.12 1.54 3.41 3.00 6.39 -40.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.09 1.16 1.29 1.34 1.44 1.41 -37.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment