[HIBISCS] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -24.35%
YoY- 12.91%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 844,078 894,335 787,647 988,303 935,861 785,160 696,063 13.70%
PBT 271,962 304,226 264,901 391,467 439,174 438,774 399,955 -22.65%
Tax -151,298 -156,846 -118,664 -161,457 -135,136 -106,782 -107,026 25.93%
NP 120,664 147,380 146,237 230,010 304,038 331,992 292,929 -44.60%
-
NP to SH 120,664 147,380 146,237 230,010 304,038 331,992 292,929 -44.60%
-
Tax Rate 55.63% 51.56% 44.80% 41.24% 30.77% 24.34% 26.76% -
Total Cost 723,414 746,955 641,410 758,293 631,823 453,168 403,134 47.61%
-
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.69%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.69%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.30% 16.48% 18.57% 23.27% 32.49% 42.28% 42.08% -
ROE 8.83% 11.46% 11.66% 18.57% 25.19% 28.63% 26.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 53.15 56.31 49.59 62.23 58.92 49.44 43.83 13.70%
EPS 7.60 9.28 9.21 14.48 19.14 20.90 18.44 -44.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.79 0.78 0.76 0.73 0.70 14.69%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 104.86 111.10 97.85 122.78 116.26 97.54 86.47 13.70%
EPS 14.99 18.31 18.17 28.57 37.77 41.24 36.39 -44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6968 1.5982 1.5587 1.539 1.4995 1.4403 1.3811 14.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.34 0.94 0.955 1.07 1.07 0.84 1.26 -
P/RPS 0.64 1.67 1.93 1.72 1.82 1.70 2.87 -63.19%
P/EPS 4.48 10.13 10.37 7.39 5.59 4.02 6.83 -24.48%
EY 22.35 9.87 9.64 13.53 17.89 24.88 14.64 32.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.16 1.21 1.37 1.41 1.15 1.80 -63.27%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 27/11/18 -
Price 0.605 0.88 0.915 1.01 1.02 1.05 0.985 -
P/RPS 1.14 1.56 1.85 1.62 1.73 2.12 2.25 -36.41%
P/EPS 7.96 9.48 9.94 6.97 5.33 5.02 5.34 30.45%
EY 12.56 10.54 10.06 14.34 18.77 19.91 18.72 -23.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.09 1.16 1.29 1.34 1.44 1.41 -37.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment