[HIBISCS] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -34.36%
YoY- -83.77%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 39,495 175,864 271,846 159,299 237,069 226,121 165,158 -61.50%
PBT -154,311 49,705 91,251 38,644 92,362 81,969 51,926 -
Tax 9,116 -21,240 -40,003 -22,416 -67,639 -26,788 -1,821 -
NP -145,195 28,465 51,248 16,228 24,723 55,181 50,105 -
-
NP to SH -145,195 28,465 51,248 16,228 24,723 55,181 50,105 -
-
Tax Rate - 42.73% 43.84% 58.01% 73.23% 32.68% 3.51% -
Total Cost 184,690 147,399 220,598 143,071 212,346 170,940 115,053 37.13%
-
Net Worth 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 3.62%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 3.62%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -367.63% 16.19% 18.85% 10.19% 10.43% 24.40% 30.34% -
ROE -11.87% 2.08% 3.98% 1.29% 2.00% 4.57% 4.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.49 11.07 17.12 10.03 14.93 14.24 10.40 -61.47%
EPS -9.14 1.79 3.23 1.02 1.56 3.47 3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.86 0.81 0.79 0.78 0.76 0.73 3.62%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.91 21.85 33.77 19.79 29.45 28.09 20.52 -61.49%
EPS -18.04 3.54 6.37 2.02 3.07 6.86 6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5192 1.6968 1.5982 1.5587 1.539 1.4995 1.4403 3.62%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.615 0.34 0.94 0.955 1.07 1.07 0.84 -
P/RPS 24.73 3.07 5.49 9.52 7.17 7.52 8.08 110.94%
P/EPS -6.73 18.97 29.13 93.47 68.74 30.80 26.63 -
EY -14.86 5.27 3.43 1.07 1.45 3.25 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.40 1.16 1.21 1.37 1.41 1.15 -21.50%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 -
Price 0.605 0.605 0.88 0.915 1.01 1.02 1.05 -
P/RPS 24.33 5.46 5.14 9.12 6.77 7.16 10.10 79.79%
P/EPS -6.62 33.76 27.27 89.55 64.88 29.36 33.28 -
EY -15.11 2.96 3.67 1.12 1.54 3.41 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.70 1.09 1.16 1.29 1.34 1.44 -33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment