[HIBISCS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 12.04%
YoY- 12.91%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 607,009 431,145 159,299 988,303 751,234 525,113 359,955 41.63%
PBT 179,600 129,895 38,644 391,467 299,105 217,136 165,210 5.72%
Tax -83,659 -62,419 -22,416 -161,457 -93,818 -67,030 -65,209 18.05%
NP 95,941 67,476 16,228 230,010 205,287 150,106 100,001 -2.72%
-
NP to SH 95,941 67,476 16,228 230,010 205,287 150,106 100,001 -2.72%
-
Tax Rate 46.58% 48.05% 58.01% 41.24% 31.37% 30.87% 39.47% -
Total Cost 511,068 363,669 143,071 758,293 545,947 375,007 259,954 56.87%
-
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.69%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.69%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 15.81% 15.65% 10.19% 23.27% 27.33% 28.59% 27.78% -
ROE 7.02% 5.25% 1.29% 18.57% 17.01% 12.95% 8.99% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 38.22 27.15 10.03 62.23 47.30 33.06 22.66 41.64%
EPS 6.04 4.25 1.02 14.48 12.93 9.45 6.30 -2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.79 0.78 0.76 0.73 0.70 14.69%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 75.41 53.56 19.79 122.78 93.32 65.23 44.72 41.62%
EPS 11.92 8.38 2.02 28.57 25.50 18.65 12.42 -2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6968 1.5982 1.5587 1.539 1.4995 1.4403 1.3811 14.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.34 0.94 0.955 1.07 1.07 0.84 1.26 -
P/RPS 0.89 3.46 9.52 1.72 2.26 2.54 5.56 -70.48%
P/EPS 5.63 22.13 93.47 7.39 8.28 8.89 20.01 -57.02%
EY 17.77 4.52 1.07 13.53 12.08 11.25 5.00 132.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.16 1.21 1.37 1.41 1.15 1.80 -63.27%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 27/11/18 -
Price 0.605 0.88 0.915 1.01 1.02 1.05 0.985 -
P/RPS 1.58 3.24 9.12 1.62 2.16 3.18 4.35 -49.06%
P/EPS 10.02 20.71 89.55 6.97 7.89 11.11 15.64 -25.66%
EY 9.98 4.83 1.12 14.34 12.67 9.00 6.39 34.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.09 1.16 1.29 1.34 1.44 1.41 -37.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment