[HIBISCS] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -36.42%
YoY- -50.08%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 646,504 844,078 894,335 787,647 988,303 935,861 785,160 -12.16%
PBT 25,289 271,962 304,226 264,901 391,467 439,174 438,774 -85.10%
Tax -74,543 -151,298 -156,846 -118,664 -161,457 -135,136 -106,782 -21.32%
NP -49,254 120,664 147,380 146,237 230,010 304,038 331,992 -
-
NP to SH -49,254 120,664 147,380 146,237 230,010 304,038 331,992 -
-
Tax Rate 294.76% 55.63% 51.56% 44.80% 41.24% 30.77% 24.34% -
Total Cost 695,758 723,414 746,955 641,410 758,293 631,823 453,168 33.12%
-
Net Worth 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 3.62%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 3.62%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -7.62% 14.30% 16.48% 18.57% 23.27% 32.49% 42.28% -
ROE -4.03% 8.83% 11.46% 11.66% 18.57% 25.19% 28.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.71 53.15 56.31 49.59 62.23 58.92 49.44 -12.15%
EPS -3.10 7.60 9.28 9.21 14.48 19.14 20.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.86 0.81 0.79 0.78 0.76 0.73 3.62%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 80.31 104.86 111.10 97.85 122.78 116.26 97.54 -12.16%
EPS -6.12 14.99 18.31 18.17 28.57 37.77 41.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5192 1.6968 1.5982 1.5587 1.539 1.4995 1.4403 3.62%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.615 0.34 0.94 0.955 1.07 1.07 0.84 -
P/RPS 1.51 0.64 1.67 1.93 1.72 1.82 1.70 -7.60%
P/EPS -19.83 4.48 10.13 10.37 7.39 5.59 4.02 -
EY -5.04 22.35 9.87 9.64 13.53 17.89 24.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.40 1.16 1.21 1.37 1.41 1.15 -21.50%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 -
Price 0.605 0.605 0.88 0.915 1.01 1.02 1.05 -
P/RPS 1.49 1.14 1.56 1.85 1.62 1.73 2.12 -20.96%
P/EPS -19.51 7.96 9.48 9.94 6.97 5.33 5.02 -
EY -5.13 12.56 10.54 10.06 14.34 18.77 19.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.70 1.09 1.16 1.29 1.34 1.44 -33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment