[AWANTEC] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 19.26%
YoY- 29.65%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 38,098 35,496 63,004 25,973 31,263 38,151 121,982 -53.80%
PBT 11,337 208 -5,624 -2,357 -3,501 -2,865 -1,970 -
Tax -909 -1,371 -759 -1,089 -394 -136 -9,624 -79.11%
NP 10,428 -1,163 -6,383 -3,446 -3,895 -3,001 -11,594 -
-
NP to SH 10,826 -968 -6,249 -3,191 -3,952 -3,017 -17,439 -
-
Tax Rate 8.02% 659.13% - - - - - -
Total Cost 27,670 36,659 69,387 29,419 35,158 41,152 133,576 -64.82%
-
Net Worth 141,124 105,168 96,721 97,719 100,913 105,754 109,238 18.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 141,124 105,168 96,721 97,719 100,913 105,754 109,238 18.52%
NOSH 709,640 532,230 532,230 484,000 484,000 484,000 484,000 28.91%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 27.37% -3.28% -10.13% -13.27% -12.46% -7.87% -9.50% -
ROE 7.67% -0.92% -6.46% -3.27% -3.92% -2.85% -15.96% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.13 6.67 12.90 5.37 6.46 7.88 25.20 -60.86%
EPS 1.74 -0.18 -1.28 -0.65 -0.93 -0.62 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2271 0.1976 0.1981 0.2019 0.2085 0.2185 0.2257 0.41%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.13 4.78 8.49 3.50 4.21 5.14 16.43 -53.81%
EPS 1.46 -0.13 -0.84 -0.43 -0.53 -0.41 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1901 0.1416 0.1303 0.1316 0.1359 0.1424 0.1471 18.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.965 0.565 0.40 0.15 0.415 0.485 0.41 -
P/RPS 15.74 8.47 3.10 2.80 6.42 6.15 1.63 350.36%
P/EPS 55.39 -310.65 -31.25 -22.75 -50.82 -77.81 -11.38 -
EY 1.81 -0.32 -3.20 -4.40 -1.97 -1.29 -8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 2.86 2.02 0.74 1.99 2.22 1.82 75.56%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 27/08/20 22/05/20 25/02/20 29/11/19 30/08/19 -
Price 1.04 0.47 1.14 0.305 0.37 0.425 0.43 -
P/RPS 16.96 7.05 8.83 5.68 5.73 5.39 1.71 358.42%
P/EPS 59.70 -258.42 -89.07 -46.26 -45.31 -68.18 -11.93 -
EY 1.68 -0.39 -1.12 -2.16 -2.21 -1.47 -8.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 2.38 5.75 1.51 1.77 1.95 1.91 78.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment