[AWANTEC] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 119.38%
YoY- -37.39%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,328 16,133 35,000 40,030 12,364 16,850 29,047 -11.11%
PBT 7,470 5,859 5,092 4,008 1,827 5,108 7,041 4.01%
Tax -4,406 -1,002 0 0 0 -76 0 -
NP 3,064 4,857 5,092 4,008 1,827 5,032 7,041 -42.48%
-
NP to SH 2,983 5,021 5,092 4,008 1,827 5,032 7,041 -43.50%
-
Tax Rate 58.98% 17.10% 0.00% 0.00% 0.00% 1.49% 0.00% -
Total Cost 21,264 11,276 29,908 36,022 10,537 11,818 22,006 -2.25%
-
Net Worth 169,545 171,336 172,013 170,561 169,012 172,062 98,309 43.66%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 4,840 4,840 4,840 3,630 2,420 4,840 6,336 -16.39%
Div Payout % 162.25% 96.40% 95.05% 90.57% 132.46% 96.18% 90.00% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 169,545 171,336 172,013 170,561 169,012 172,062 98,309 43.66%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 440,062 6.53%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 12.59% 30.11% 14.55% 10.01% 14.78% 29.86% 24.24% -
ROE 1.76% 2.93% 2.96% 2.35% 1.08% 2.92% 7.16% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.03 3.33 7.23 8.27 2.55 3.48 6.60 -16.52%
EPS 0.62 1.04 1.05 0.83 0.38 1.04 1.60 -46.75%
DPS 1.00 1.00 1.00 0.75 0.50 1.00 1.44 -21.52%
NAPS 0.3503 0.354 0.3554 0.3524 0.3492 0.3555 0.2234 34.85%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.28 2.17 4.71 5.39 1.67 2.27 3.91 -11.02%
EPS 0.40 0.68 0.69 0.54 0.25 0.68 0.95 -43.73%
DPS 0.65 0.65 0.65 0.49 0.33 0.65 0.85 -16.33%
NAPS 0.2283 0.2308 0.2317 0.2297 0.2276 0.2317 0.1324 43.65%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.97 1.85 2.60 2.60 1.44 1.86 1.90 -
P/RPS 59.09 55.50 35.95 31.44 56.37 53.43 28.79 61.29%
P/EPS 481.89 178.33 247.13 313.97 381.48 178.90 118.75 153.76%
EY 0.21 0.56 0.40 0.32 0.26 0.56 0.84 -60.21%
DY 0.34 0.54 0.38 0.29 0.35 0.54 0.76 -41.42%
P/NAPS 8.48 5.23 7.32 7.38 4.12 5.23 8.50 -0.15%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 25/11/15 20/08/15 27/05/15 25/02/15 26/11/14 27/08/14 -
Price 2.83 2.46 2.16 2.50 2.10 1.58 1.98 -
P/RPS 56.30 73.80 29.87 30.23 82.21 45.38 30.00 51.97%
P/EPS 459.18 237.13 205.31 301.90 556.32 151.97 123.75 139.10%
EY 0.22 0.42 0.49 0.33 0.18 0.66 0.81 -57.96%
DY 0.35 0.41 0.46 0.30 0.24 0.63 0.73 -38.65%
P/NAPS 8.08 6.95 6.08 7.09 6.01 4.44 8.86 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment