[IJMLAND] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 4.37%
YoY- -33.07%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 52,704 63,356 70,808 74,289 79,338 84,074 87,786 -28.81%
PBT 8,987 8,807 -25,550 15,357 16,285 8,660 11,486 -15.07%
Tax -2,882 -2,686 -150 -4,456 -4,986 -3,220 -2,260 17.57%
NP 6,105 6,121 -25,700 10,901 11,299 5,440 9,226 -24.04%
-
NP to SH 4,677 4,384 -21,614 7,874 7,544 4,642 7,378 -26.18%
-
Tax Rate 32.07% 30.50% - 29.02% 30.62% 37.18% 19.68% -
Total Cost 46,599 57,235 96,508 63,388 68,039 78,634 78,560 -29.38%
-
Net Worth 662,822 656,973 651,832 675,124 668,182 659,333 656,358 0.65%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 662,822 656,973 651,832 675,124 668,182 659,333 656,358 0.65%
NOSH 570,365 569,350 568,789 566,474 567,218 566,097 567,538 0.33%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.58% 9.66% -36.30% 14.67% 14.24% 6.47% 10.51% -
ROE 0.71% 0.67% -3.32% 1.17% 1.13% 0.70% 1.12% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 9.24 11.13 12.45 13.11 13.99 14.85 15.47 -29.05%
EPS 0.82 0.77 -3.80 1.39 1.33 0.82 1.30 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1621 1.1539 1.146 1.1918 1.178 1.1647 1.1565 0.32%
Adjusted Per Share Value based on latest NOSH - 566,474
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.38 4.07 4.55 4.77 5.09 5.40 5.64 -28.89%
EPS 0.30 0.28 -1.39 0.51 0.48 0.30 0.47 -25.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4255 0.4217 0.4184 0.4334 0.4289 0.4233 0.4214 0.64%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.88 1.43 1.07 0.51 0.43 0.53 0.49 -
P/RPS 31.17 12.85 8.60 3.89 3.07 3.57 3.17 358.33%
P/EPS 351.22 185.71 -28.16 36.69 32.33 64.63 37.69 342.22%
EY 0.28 0.54 -3.55 2.73 3.09 1.55 2.65 -77.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.24 0.93 0.43 0.37 0.46 0.42 226.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 -
Price 2.51 2.66 1.05 0.86 0.49 0.50 0.53 -
P/RPS 27.16 23.90 8.43 6.56 3.50 3.37 3.43 296.77%
P/EPS 306.10 345.45 -27.63 61.87 36.84 60.98 40.77 282.95%
EY 0.33 0.29 -3.62 1.62 2.71 1.64 2.45 -73.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.31 0.92 0.72 0.42 0.43 0.46 180.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment