[IJMLAND] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -12.42%
YoY- -13.96%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 261,157 287,791 308,509 325,487 349,058 353,935 357,464 -18.86%
PBT 7,601 14,899 14,752 51,788 55,172 53,382 53,679 -72.80%
Tax -10,174 -12,278 -12,812 -14,922 -13,420 -12,210 -11,535 -8.02%
NP -2,573 2,621 1,940 36,866 41,752 41,172 42,144 -
-
NP to SH -4,715 -1,848 -1,554 27,438 31,328 32,111 32,588 -
-
Tax Rate 133.85% 82.41% 86.85% 28.81% 24.32% 22.87% 21.49% -
Total Cost 263,730 285,170 306,569 288,621 307,306 312,763 315,320 -11.21%
-
Net Worth 662,822 656,973 651,832 675,124 668,182 659,333 656,358 0.65%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 662,822 656,973 651,832 675,124 668,182 659,333 656,358 0.65%
NOSH 570,365 569,350 568,789 566,474 567,218 566,097 567,538 0.33%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -0.99% 0.91% 0.63% 11.33% 11.96% 11.63% 11.79% -
ROE -0.71% -0.28% -0.24% 4.06% 4.69% 4.87% 4.96% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 45.79 50.55 54.24 57.46 61.54 62.52 62.98 -19.12%
EPS -0.83 -0.32 -0.27 4.84 5.52 5.67 5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1621 1.1539 1.146 1.1918 1.178 1.1647 1.1565 0.32%
Adjusted Per Share Value based on latest NOSH - 566,474
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.77 18.47 19.80 20.89 22.41 22.72 22.95 -18.85%
EPS -0.30 -0.12 -0.10 1.76 2.01 2.06 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4255 0.4217 0.4184 0.4334 0.4289 0.4233 0.4214 0.64%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.88 1.43 1.07 0.51 0.43 0.53 0.49 -
P/RPS 6.29 2.83 1.97 0.89 0.70 0.85 0.78 301.62%
P/EPS -348.39 -440.57 -391.64 10.53 7.79 9.34 8.53 -
EY -0.29 -0.23 -0.26 9.50 12.84 10.70 11.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.24 0.93 0.43 0.37 0.46 0.42 226.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 -
Price 2.51 2.66 1.05 0.86 0.49 0.50 0.53 -
P/RPS 5.48 5.26 1.94 1.50 0.80 0.80 0.84 248.74%
P/EPS -303.63 -819.52 -384.32 17.76 8.87 8.81 9.23 -
EY -0.33 -0.12 -0.26 5.63 11.27 11.34 10.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.31 0.92 0.72 0.42 0.43 0.46 180.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment