[GLOTEC] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -621.82%
YoY- -797.57%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 53,062 46,127 51,898 54,614 75,529 60,792 68,650 -15.71%
PBT 2,536 -162 -15,909 -566 1,876 2,416 -46,871 -
Tax -8,982 2,826 -2,646 -3,311 -1,746 -1,251 -2,523 132.25%
NP -6,446 2,664 -18,555 -3,877 130 1,165 -49,394 -74.11%
-
NP to SH -5,333 3,945 -16,712 -2,009 385 1,098 -44,991 -75.71%
-
Tax Rate 354.18% - - - 93.07% 51.78% - -
Total Cost 59,508 43,463 70,453 58,491 75,399 59,627 118,044 -36.52%
-
Net Worth 301,377 301,377 281,341 582,899 322,904 322,904 310,652 -1.99%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 301,377 301,377 281,341 582,899 322,904 322,904 310,652 -1.99%
NOSH 5,381,738 5,381,738 5,308,333 10,050,000 5,381,737 5,381,737 5,356,071 0.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -12.15% 5.78% -35.75% -7.10% 0.17% 1.92% -71.95% -
ROE -1.77% 1.31% -5.94% -0.34% 0.12% 0.34% -14.48% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.99 0.86 0.98 0.54 1.40 1.13 1.28 -15.67%
EPS -0.10 0.07 -0.31 -0.06 0.01 0.02 -0.84 -75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.056 0.053 0.058 0.06 0.06 0.058 -2.30%
Adjusted Per Share Value based on latest NOSH - 10,050,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 19.72 17.14 19.28 20.29 28.07 22.59 25.51 -15.70%
EPS -1.98 1.47 -6.21 -0.75 0.14 0.41 -16.72 -75.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1199 1.1199 1.0454 2.1659 1.1999 1.1999 1.1543 -1.98%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.045 0.05 0.045 0.045 0.06 0.045 0.06 -
P/RPS 4.56 5.83 4.60 8.28 4.28 3.98 4.68 -1.70%
P/EPS -45.41 68.21 -14.29 -225.11 838.71 220.56 -7.14 241.35%
EY -2.20 1.47 -7.00 -0.44 0.12 0.45 -14.00 -70.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 0.85 0.78 1.00 0.75 1.03 -15.43%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 26/08/16 20/05/16 25/02/16 19/11/15 27/08/15 -
Price 0.04 0.05 0.045 0.045 0.05 0.045 0.045 -
P/RPS 4.06 5.83 4.60 8.28 3.56 3.98 3.51 10.14%
P/EPS -40.37 68.21 -14.29 -225.11 698.93 220.56 -5.36 281.89%
EY -2.48 1.47 -7.00 -0.44 0.14 0.45 -18.67 -73.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.85 0.78 0.83 0.75 0.78 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment