[GLOTEC] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -123.69%
YoY- -114.27%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 225,030 204,248 184,434 230,412 307,624 359,628 387,246 -8.64%
PBT 9,817 -49,045 5,256 5,068 11,745 1,378 5,930 8.76%
Tax -2,773 -2,840 -12,830 -8,509 -6,956 -4,378 -6,646 -13.55%
NP 7,044 -51,885 -7,574 -3,441 4,789 -3,000 -716 -
-
NP to SH 9,084 -26,584 -3,140 -702 4,925 -3,321 -384 -
-
Tax Rate 28.25% - 244.10% 167.90% 59.23% 317.71% 112.07% -
Total Cost 217,986 256,133 192,009 233,853 302,834 362,628 387,962 -9.15%
-
Net Worth 256,439 242,178 301,377 305,659 348,291 353,721 221,760 2.45%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 256,439 242,178 301,377 305,659 348,291 353,721 221,760 2.45%
NOSH 269,086 5,381,737 5,381,737 5,269,995 5,277,142 4,981,999 2,880,000 -32.62%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.13% -25.40% -4.11% -1.49% 1.56% -0.83% -0.18% -
ROE 3.54% -10.98% -1.04% -0.23% 1.41% -0.94% -0.17% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 83.63 3.80 3.43 4.37 5.83 7.22 13.45 35.58%
EPS 3.37 -0.49 -0.05 -0.01 0.11 -0.07 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.953 0.045 0.056 0.058 0.066 0.071 0.077 52.06%
Adjusted Per Share Value based on latest NOSH - 10,050,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 83.62 75.89 68.53 85.62 114.31 133.63 143.89 -8.64%
EPS 3.38 -9.88 -1.17 -0.26 1.83 -1.23 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9529 0.8999 1.1199 1.1358 1.2942 1.3144 0.824 2.45%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.465 0.045 0.05 0.045 0.07 0.06 0.07 -
P/RPS 0.56 1.19 1.46 1.03 1.20 0.83 0.52 1.24%
P/EPS 13.77 -9.11 -85.70 -337.50 75.00 -90.00 -525.00 -
EY 7.26 -10.98 -1.17 -0.30 1.33 -1.11 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.00 0.89 0.78 1.06 0.85 0.91 -9.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 23/05/18 23/05/17 20/05/16 20/05/15 21/05/14 29/05/13 -
Price 0.44 0.05 0.06 0.045 0.07 0.055 0.07 -
P/RPS 0.53 1.32 1.75 1.03 1.20 0.76 0.52 0.31%
P/EPS 13.03 -10.12 -102.84 -337.50 75.00 -82.50 -525.00 -
EY 7.67 -9.88 -0.97 -0.30 1.33 -1.21 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.11 1.07 0.78 1.06 0.77 0.91 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment