[GLOTEC] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -5.31%
YoY- -46.82%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 210,412 199,557 195,579 241,183 314,592 367,045 338,434 -7.61%
PBT 7,961 -54,669 -12,569 -43,070 -28,100 -17,812 6,267 4.06%
Tax -2,869 2,937 -11,666 -8,905 -3,435 -3,859 -5,171 -9.34%
NP 5,092 -51,732 -24,235 -51,975 -31,535 -21,671 1,096 29.16%
-
NP to SH 6,395 -27,144 -19,067 -45,516 -31,001 -22,202 1,330 29.90%
-
Tax Rate 36.04% - - - - - 82.51% -
Total Cost 205,320 251,289 219,814 293,158 346,127 388,716 337,338 -7.93%
-
Net Worth 256,439 242,178 301,377 582,899 189,420 352,278 411,949 -7.59%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 256,439 242,178 301,377 582,899 189,420 352,278 411,949 -7.59%
NOSH 269,086 5,381,737 5,381,737 5,381,737 5,381,737 4,961,666 5,349,999 -39.23%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.42% -25.92% -12.39% -21.55% -10.02% -5.90% 0.32% -
ROE 2.49% -11.21% -6.33% -7.81% -16.37% -6.30% 0.32% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 78.19 3.71 3.63 2.40 10.96 7.40 6.33 52.01%
EPS 2.38 -0.50 -0.35 -0.45 -1.08 -0.45 0.02 121.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.953 0.045 0.056 0.058 0.066 0.071 0.077 52.06%
Adjusted Per Share Value based on latest NOSH - 10,050,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 78.19 74.15 72.67 89.62 116.90 136.39 125.76 -7.61%
EPS 2.38 -10.09 -7.08 -16.91 -11.52 -8.25 0.49 30.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9529 0.8999 1.1199 2.1659 0.7038 1.309 1.5307 -7.59%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.465 0.045 0.05 0.045 0.07 0.06 0.07 -
P/RPS 0.59 1.21 1.38 1.88 0.64 0.81 1.11 -9.99%
P/EPS 19.57 -8.92 -14.11 -9.94 -6.48 -13.41 281.58 -35.86%
EY 5.11 -11.21 -7.09 -10.06 -15.43 -7.46 0.36 55.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.00 0.89 0.78 1.06 0.85 0.91 -9.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 23/05/18 23/05/17 20/05/16 20/05/15 21/05/14 29/05/13 -
Price 0.44 0.05 0.06 0.045 0.07 0.055 0.07 -
P/RPS 0.56 1.35 1.65 1.88 0.64 0.74 1.11 -10.77%
P/EPS 18.51 -9.91 -16.94 -9.94 -6.48 -12.29 281.58 -36.45%
EY 5.40 -10.09 -5.90 -10.06 -15.43 -8.14 0.36 57.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.11 1.07 0.78 1.06 0.77 0.91 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment