[IHH] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 23.17%
YoY- -61.15%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 1,757,612 1,780,133 1,671,718 1,680,002 1,624,598 1,519,260 1,489,000 11.70%
PBT 243,047 290,195 169,638 208,141 213,588 222,762 96,491 85.23%
Tax -54,144 -31,203 -42,096 -28,108 -46,296 -33,677 -23,324 75.41%
NP 188,903 258,992 127,542 180,033 167,292 189,085 73,167 88.30%
-
NP to SH 159,052 230,100 117,029 156,757 127,273 195,856 75,654 64.18%
-
Tax Rate 22.28% 10.75% 24.82% 13.50% 21.68% 15.12% 24.17% -
Total Cost 1,568,709 1,521,141 1,544,176 1,499,969 1,457,306 1,330,175 1,415,833 7.08%
-
Net Worth 18,258,520 18,050,248 17,879,430 17,543,789 17,238,242 17,248,224 16,124,235 8.64%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - 1,626 - - - - - -
Div Payout % - 0.71% - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 18,258,520 18,050,248 17,879,430 17,543,789 17,238,242 17,248,224 16,124,235 8.64%
NOSH 8,114,897 8,130,742 8,127,013 8,122,124 8,055,252 8,059,917 7,641,818 4.08%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 10.75% 14.55% 7.63% 10.72% 10.30% 12.45% 4.91% -
ROE 0.87% 1.27% 0.65% 0.89% 0.74% 1.14% 0.47% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 21.66 21.89 20.57 20.68 20.17 18.85 19.48 7.33%
EPS 1.96 2.83 1.44 1.93 1.58 2.43 0.99 57.73%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.22 2.20 2.16 2.14 2.14 2.11 4.37%
Adjusted Per Share Value based on latest NOSH - 8,122,124
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 19.94 20.20 18.97 19.06 18.43 17.24 16.90 11.66%
EPS 1.80 2.61 1.33 1.78 1.44 2.22 0.86 63.69%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0718 2.0482 2.0288 1.9907 1.956 1.9571 1.8296 8.64%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 3.85 3.86 4.15 3.95 3.74 3.37 3.20 -
P/RPS 17.78 17.63 20.18 19.10 18.54 17.88 16.42 5.45%
P/EPS 196.43 136.40 288.19 204.66 236.71 138.68 323.23 -28.27%
EY 0.51 0.73 0.35 0.49 0.42 0.72 0.31 39.40%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.74 1.89 1.83 1.75 1.57 1.52 8.17%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 27/02/14 26/11/13 27/08/13 23/05/13 26/02/13 28/11/12 -
Price 4.17 3.81 4.04 4.04 3.95 3.41 3.19 -
P/RPS 19.25 17.40 19.64 19.53 19.59 18.09 16.37 11.42%
P/EPS 212.76 134.63 280.56 209.33 250.00 140.33 322.22 -24.19%
EY 0.47 0.74 0.36 0.48 0.40 0.71 0.31 32.00%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.72 1.84 1.87 1.85 1.59 1.51 14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment